Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 70.28
Price - 52 Week High: 102.33
Price - 52 Week Low: 59.82
Price Date (Latest): 8/5/22
Median Price Target: 82.44
Diff from Prev Close: 12.16
% Difference: 17.31

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.63
FY0 End Date: 12/1/21
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 21.16
Yield (%): 0.46

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.36 2.68 2.22 2.35 9 3 4 -2.05
Annual Dec 23 2.08 2.30 1.99 2.07 12 2 8 -1.25
Annual Dec 22 1.86 1.91 1.80 1.86 12 5 5 -0.61
Quarterly Mar 23 0.54 0.59 0.52 0.53 8 3 2 2.29
Quarterly Jun 23 0.51 0.56 0.46 0.51 8 1 2 1.00
Quarterly Sep 22 0.44 0.48 0.41 0.44 11 3 7 -2.51
Quarterly Dec 22 0.46 0.52 0.44 0.46 11 4 5 -0.91
Long Term Growth 12.67 13.80 10.71 13.49 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.63 1.64 -0.37
Annual Dec 20 1.31 1.30 0.48
Annual Dec 19 1.01 1.00 1.06
Quarterly Jun 22 0.47 0.46 2.64
Quarterly Mar 22 0.48 0.49 -1.18
Quarterly Dec 21 0.42 0.42 -0.49
Quarterly Sep 21 0.39 0.39 0.09

Reference Information - Book Value Per Share

Last Actual (FY0): 19.87
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 25.62 29.17 19.74 27.94 3 2 1 0.76
Annual Dec 23 24.08 27.01 19.63 25.59 3 2 1 0.60
Annual Dec 22 23.26 25.11 21.02 23.64 3 1 2 1.41
Quarterly Sep 22 23.18 24.66 21.70 23.18 2 -- 2 -2.97
Quarterly Dec 22 23.39 25.10 21.67 23.39 2 -- 2 -2.93

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 19.87 22.97 -13.48
Annual Dec 20 18.79 21.72 -13.48
Annual Dec 19 15.18 44.77 -66.09
Quarterly Jun 22 20.10 23.67 -15.08
Quarterly Mar 22 19.84 23.71 -16.30
Quarterly Dec 21 19.87 23.98 -17.14
Quarterly Sep 21 47.36 23.32 103.11

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.79
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.21 3.37 3.04 3.21 2 -- 2 -1.38
Annual Dec 23 2.89 3.09 2.68 2.89 2 -- 2 -1.70
Annual Dec 22 2.64 2.82 2.46 2.64 2 1 1 1.73
Quarterly Sep 22 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly Dec 22 0.51 0.51 0.51 0.51 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.79 2.35 18.89
Annual Dec 20 1.45 2.14 -32.14
Annual Dec 19 1.99 1.87 6.61
Quarterly Sep 21 0.76 0.43 76.74

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.41 0.56 0.32 0.36 5 -- 1 -15.00
Annual Dec 23 0.41 0.48 0.32 0.40 7 -- 1 -6.61
Annual Dec 22 0.33 0.36 0.32 0.32 7 -- 1 -9.84
Quarterly Mar 23 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly Jun 23 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly Sep 22 0.08 0.08 0.08 0.08 2 -- -- --
Quarterly Dec 22 0.08 0.08 0.08 0.08 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.32 0.35 -8.31
Annual Dec 20 0.32 0.32 -0.31
Annual Dec 19 0.24 0.26 -8.33
Quarterly Jun 22 0.08 0.08 --
Quarterly Mar 22 0.08 0.09 -6.67
Quarterly Dec 21 0.08 0.08 -3.33
Quarterly Sep 21 0.08 0.08 -3.33

Reference Information - EBIT

Last Actual (FY0): 487.54
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 705.84 756.87 598.05 721.17 8 -- 6 -2.33
Annual Dec 23 605.60 664.59 446.00 625.00 11 2 7 -2.10
Annual Dec 22 533.45 582.30 371.00 558.56 11 3 6 -3.87
Quarterly Mar 23 161.22 165.47 157.00 161.20 4 2 1 1.23
Quarterly Jun 23 158.97 160.98 156.00 159.45 4 1 1 0.71
Quarterly Sep 22 128.32 146.09 89.50 132.10 9 3 4 -6.43
Quarterly Dec 22 131.09 149.40 94.90 134.40 9 2 5 -5.76

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 487.54 486.88 0.14
Annual Dec 20 392.85 390.54 0.59
Annual Dec 19 311.40 309.13 0.73
Quarterly Jun 22 142.61 135.35 5.37
Quarterly Mar 22 147.95 144.36 2.49
Quarterly Dec 21 128.22 131.32 -2.36
Quarterly Sep 21 121.08 118.89 1.84

Reference Information - EBITDA

Last Actual (FY0): 547.02
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 790.24 873.20 725.79 789.53 9 -- 6 -2.25
Annual Dec 23 691.30 754.44 639.00 679.40 13 1 9 -1.42
Annual Dec 22 616.49 640.08 566.00 619.94 13 3 7 -0.68
Quarterly Mar 23 176.98 188.24 171.00 174.35 4 1 1 0.21
Quarterly Jun 23 173.30 180.70 169.00 171.75 4 1 1 0.98
Quarterly Sep 22 150.38 158.78 137.70 153.27 8 3 3 -0.60
Quarterly Dec 22 155.23 162.83 145.80 156.65 8 2 4 -1.07

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 547.02 541.94 0.94
Annual Dec 20 436.45 434.60 0.43
Annual Dec 19 353.16 347.34 1.68
Quarterly Jun 22 155.62 153.20 1.58
Quarterly Mar 22 160.64 160.59 0.03
Quarterly Dec 21 140.09 140.99 -0.64
Quarterly Sep 21 132.95 129.52 2.64

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.09
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.00 2.39 1.64 1.96 5 2 2 -1.67
Annual Dec 23 1.58 2.10 1.33 1.49 7 2 3 -2.78
Annual Dec 22 1.38 1.82 1.20 1.38 7 3 2 -3.75
Quarterly Mar 23 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly Jun 23 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly Sep 22 0.33 0.46 0.26 0.33 5 2 2 -1.28
Quarterly Dec 22 0.35 0.49 0.28 0.32 5 2 2 -3.33

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.09 1.14 -4.30
Annual Dec 20 0.88 0.80 10.69
Annual Dec 19 0.73 0.65 12.65
Quarterly Jun 22 0.33 0.34 -3.51
Quarterly Mar 22 0.40 0.37 8.60
Quarterly Dec 21 0.23 0.29 -19.58
Quarterly Sep 21 0.26 0.26 0.97

Reference Information - Net Asset Value

Last Actual (FY0): 5,308.94
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 5,394.20 5,394.20 5,394.20 5,394.20 1 -- 1 -54.12
Annual Dec 23 5,551.90 5,744.00 5,359.80 5,551.90 2 -- -- -41.36
Annual Dec 22 8,805.93 15,600.00 5,306.80 5,511.00 3 -- 1 -21.58
Quarterly Sep 22 12,801.30 20,289.00 5,313.60 12,801.30 2 -- -- 140.92
Quarterly Dec 22 2,664.10 5,306.80 21.41 2,664.10 2 -- -- -49.80

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 21 5,308.94 8,360.67 -36.50
Annual Dec 20 5,019.16 3,626.73 38.39
Annual Dec 19 4,592.75 3,971.10 15.65
Quarterly Jun 22 5,370.77 11,005.95 -51.20
Quarterly Mar 22 5,293.73 -- --
Quarterly Dec 21 5,308.94 14,800.00 -64.13
Quarterly Sep 21 5,248.33 10,284.50 -48.97

Reference Information - Net Debt

Last Actual (FY0): -972.05
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -1,660.23 -449.80 -2,450.80 -2,080.08 3 2 -- 0.30
Annual Dec 23 -1,300.24 -445.40 -1,886.41 -1,568.92 3 2 -- 0.30
Annual Dec 22 -981.92 -441.00 -1,384.60 -1,120.16 3 2 -- 0.29
Quarterly Sep 22 -1,019.97 -1,019.97 -1,019.97 -1,019.97 1 1 -- 0.51
Quarterly Dec 22 -1,120.16 -1,120.16 -1,120.16 -1,120.16 1 1 -- 0.20

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -972.05 -759.20 -28.04
Annual Dec 20 -802.95 -1,159.50 30.75
Annual Dec 19 -460.71 -330.91 -39.23
Quarterly Jun 22 -985.71 -923.69 -6.71
Quarterly Mar 22 -780.57 -1,076.84 27.51
Quarterly Dec 21 -972.05 -905.63 -7.33
Quarterly Sep 21 -846.30 -762.20 -11.03

Reference Information - Net Income

Last Actual (FY0): 388.99
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 565.52 636.59 529.51 564.21 9 1 6 -2.36
Annual Dec 23 485.92 546.04 347.00 492.80 13 2 9 -1.66
Annual Dec 22 442.02 454.23 427.90 442.00 12 5 6 -0.74
Quarterly Mar 23 124.83 128.10 123.00 123.40 3 1 1 2.26
Quarterly Jun 23 123.60 124.90 122.00 123.90 3 2 -- 0.53
Quarterly Sep 22 107.35 113.95 101.00 108.24 7 2 4 -1.37
Quarterly Dec 22 111.05 116.70 105.40 111.00 7 4 2 0.53

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 388.99 389.40 -0.11
Annual Dec 20 306.17 304.90 0.42
Annual Dec 19 230.94 229.37 0.68
Quarterly Jun 22 111.66 108.67 2.75
Quarterly Mar 22 115.06 115.70 -0.56
Quarterly Dec 21 99.69 101.38 -1.67
Quarterly Sep 21 94.16 91.95 2.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Sep 22 130.00 130.00 130.00 130.00 1 -- -- --
Quarterly Dec 22 143.00 143.00 143.00 143.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly Mar 22 147.95 -- --

Reference Information - Return On Equity

Last Actual (FY0): 8.69
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 9.55 10.80 8.30 9.56 4 -- -- -3.12
Annual Dec 23 8.29 10.10 6.20 8.68 5 -- -- -2.45
Annual Dec 22 9.49 19.40 5.30 8.34 7 -- -- --
Quarterly Sep 22 4.64 8.07 1.20 4.64 2 -- -- 2.21
Quarterly Dec 22 4.94 8.57 1.30 4.94 2 -- -- -0.80

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 8.69 7.63 1.06
Annual Dec 20 7.97 6.64 1.33
Annual Dec 19 5.81 5.95 -0.14
Quarterly Jun 22 2.55 4.75 -2.20
Quarterly Mar 22 2.22 5.03 -2.81
Quarterly Dec 21 8.64 7.44 1.20
Quarterly Sep 21 2.06 4.09 -2.03

Reference Information - Sales

Last Actual (FY0): 1,076.45
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,471.06 1,573.46 1,400.26 1,469.20 9 1 6 -0.97
Annual Dec 23 1,328.82 1,400.43 1,240.00 1,335.62 13 2 9 -1.09
Annual Dec 22 1,204.26 1,225.77 1,182.40 1,199.00 13 -- 11 -0.87
Quarterly Mar 23 338.43 347.82 330.00 337.03 5 2 2 0.55
Quarterly Jun 23 330.03 338.82 325.10 327.92 5 1 2 0.17
Quarterly Sep 22 291.21 303.86 276.20 288.57 10 2 7 -2.40
Quarterly Dec 22 302.25 314.40 295.41 299.25 10 4 5 -1.43

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,076.45 1,075.17 0.12
Annual Dec 20 892.66 888.82 0.43
Annual Dec 19 775.57 773.15 0.31
Quarterly Jun 22 297.14 298.01 -0.29
Quarterly Mar 22 311.49 311.67 -0.06
Quarterly Dec 21 276.88 278.55 -0.60
Quarterly Sep 21 265.33 263.38 0.74

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 43.12 37.80 33.73

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 13.64 12.07 13.13

Copyright Refinitiv