Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 87.82
Price - 52 Week High: 88.95
Price - 52 Week Low: 50.18
Price Date (Latest): 7/26/21
Median Price Target: 92.67
Diff from Prev Close: 4.85
% Difference: 5.52

Analyst Ratings

Mean Recommendation:

2.38

Sell

Strong Buy

Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.31
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.36

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.03 2.50 1.83 1.95 10 7 -- 2.03
Annual Dec 22 1.77 2.04 1.65 1.75 13 10 1 1.95
Annual Dec 21 1.61 1.70 1.51 1.60 14 11 1 2.26
Quarterly Mar 22 0.46 0.53 0.39 0.46 9 7 1 3.33
Quarterly Jun 21 0.39 0.41 0.36 0.39 13 10 -- 3.13
Quarterly Sep 21 0.39 0.43 0.36 0.38 12 7 1 3.32
Quarterly Dec 21 0.41 0.47 0.36 0.40 12 7 -- 4.39
Long Term Growth 13.60 13.60 13.60 13.60 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.31 1.30 0.48
Annual Dec 19 1.01 1.00 1.06
Quarterly Mar 21 0.43 0.42 2.31
Quarterly Dec 20 0.34 0.34 1.23
Quarterly Sep 20 0.30 0.29 3.79
Quarterly Jun 20 0.30 0.29 2.37

Reference Information - Book Value Per Share

Last Actual (FY0): 18.79
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 24.20 27.69 18.88 26.04 3 2 -- 0.65
Annual Dec 22 23.05 25.99 18.85 24.30 3 2 -- 0.45
Annual Dec 21 22.28 24.38 19.60 22.87 3 2 -- 0.25
Quarterly Jun 21 22.94 23.61 22.26 22.94 2 1 -- 0.07
Quarterly Sep 21 23.22 23.95 22.48 23.22 2 1 -- 0.06
Quarterly Dec 21 23.52 24.33 22.71 23.52 2 1 -- 0.06

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 18.79 21.72 -13.48
Annual Dec 19 15.18 44.77 -66.09
Quarterly Mar 21 46.62 22.39 108.22
Quarterly Dec 20 18.79 21.94 -14.36
Quarterly Sep 20 17.84 21.59 -17.35
Quarterly Jun 20 17.68 21.18 -16.51

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.72 2.81 2.63 2.72 2 1 -- 0.55
Annual Dec 22 2.55 2.68 2.42 2.55 2 1 -- 0.59
Annual Dec 21 2.26 2.53 2.00 2.24 3 1 1 -3.01
Quarterly Jun 21 0.47 0.47 0.47 0.47 1 -- -- --
Quarterly Sep 21 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly Dec 21 0.47 0.47 0.47 0.47 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.45 2.14 -32.14
Annual Dec 19 1.99 1.87 6.61
Quarterly Mar 21 0.52 0.41 26.83
Quarterly Dec 20 0.59 0.38 55.26
Quarterly Sep 20 0.59 0.31 90.32
Quarterly Jun 20 0.80 0.39 105.13

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.43 0.73 0.32 0.39 8 -- -- 9.32
Annual Dec 22 0.35 0.65 -- 0.36 9 -- -- 8.69
Annual Dec 21 0.36 0.60 0.32 0.32 8 1 -- 1.76
Quarterly Mar 22 0.09 0.09 0.08 0.09 2 -- -- -5.56
Quarterly Jun 21 0.08 0.09 0.08 0.08 3 -- -- -1.96
Quarterly Sep 21 0.08 0.09 0.08 0.08 3 -- -- -1.96
Quarterly Dec 21 0.08 0.09 0.08 0.08 3 -- -- -1.96

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 -0.31
Annual Dec 19 0.24 0.26 -8.33
Quarterly Mar 21 0.08 0.09 -5.00
Quarterly Dec 20 0.08 0.08 --
Quarterly Sep 20 0.08 0.08 --
Quarterly Jun 20 0.08 0.08 --

Reference Information - EBIT

Last Actual (FY0): 392.85
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 602.27 778.64 462.68 603.00 5 5 -- 2.60
Annual Dec 22 543.82 632.57 494.00 531.60 10 7 1 5.26
Annual Dec 21 491.06 526.99 458.20 489.50 10 8 -- 5.53
Quarterly Mar 22 139.44 161.35 125.50 135.45 4 3 -- 5.90
Quarterly Jun 21 118.83 123.00 110.00 119.98 8 5 -- 6.12
Quarterly Sep 21 119.81 129.00 112.51 118.05 8 5 -- 8.36
Quarterly Dec 21 125.51 145.43 111.00 121.25 8 5 -- 9.35

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 392.85 390.54 0.59
Annual Dec 19 311.40 309.13 0.73
Quarterly Mar 21 130.72 126.67 3.20
Quarterly Dec 20 103.56 102.54 1.00
Quarterly Sep 20 90.02 87.27 3.15
Quarterly Jun 20 90.52 88.08 2.77

Reference Information - EBITDA

Last Actual (FY0): 436.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 684.81 827.12 606.00 663.40 8 6 -- 1.57
Annual Dec 22 606.76 680.10 550.00 597.00 11 9 1 3.08
Annual Dec 21 546.64 565.50 529.60 545.78 9 8 -- 3.13
Quarterly Mar 22 147.47 153.00 141.50 147.90 3 3 -- 4.73
Quarterly Jun 21 130.05 134.00 122.00 130.50 7 5 -- 2.70
Quarterly Sep 21 130.86 141.00 125.53 128.20 7 3 1 4.40
Quarterly Dec 21 134.93 151.80 124.00 132.60 7 4 1 4.61

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 436.45 434.60 0.43
Annual Dec 19 353.16 347.34 1.68
Quarterly Mar 21 142.08 137.86 3.06
Quarterly Dec 20 114.58 112.65 1.71
Quarterly Sep 20 100.91 96.62 4.44
Quarterly Jun 20 101.31 98.01 3.36

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.49 1.90 1.15 1.42 5 4 -- 2.77
Annual Dec 22 1.34 1.67 1.01 1.29 6 4 -- 10.38
Annual Dec 21 1.13 1.24 0.97 1.15 5 3 1 3.78
Quarterly Mar 22 0.33 0.33 0.33 0.33 1 -- -- 17.86
Quarterly Jun 21 0.25 0.27 0.23 0.24 4 2 1 0.41
Quarterly Sep 21 0.27 0.30 0.23 0.27 4 3 -- 7.86
Quarterly Dec 21 0.28 0.34 0.22 0.29 4 3 -- 10.35

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.88 0.80 10.69
Annual Dec 19 0.73 0.65 12.65
Quarterly Mar 21 0.33 0.32 4.76
Quarterly Dec 20 0.28 0.21 33.33
Quarterly Sep 20 0.19 0.16 16.33
Quarterly Jun 20 0.16 0.17 -7.69

Reference Information - Net Debt

Last Actual (FY0): -802.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1,379.97 -422.00 -1,865.92 -1,851.98 3 -- 2 -1.06
Annual Dec 22 -1,086.00 -417.80 -1,457.61 -1,382.59 3 -- 2 -0.92
Annual Dec 21 -818.29 -413.70 -1,072.46 -968.72 3 -- 2 -0.64
Quarterly Jun 21 -897.64 -897.64 -897.64 -897.64 1 -- 1 -0.69
Quarterly Sep 21 -980.92 -980.92 -980.92 -980.92 1 -- 1 -0.62
Quarterly Dec 21 -1,072.46 -1,072.46 -1,072.46 -1,072.46 1 -- 1 -0.55

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -802.95 -1,159.50 30.75
Annual Dec 19 -460.71 -330.91 -39.23
Quarterly Mar 21 -820.72 -879.98 6.73
Quarterly Dec 20 -802.95 -747.10 -7.48
Quarterly Sep 20 -677.35 -615.88 -9.98
Quarterly Jun 20 -559.89 -480.78 -16.45

Reference Information - Net Income

Last Actual (FY0): 306.17
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 491.92 605.47 426.00 474.17 8 6 -- 2.40
Annual Dec 22 428.51 491.53 386.00 422.68 14 9 -- 2.47
Annual Dec 21 383.63 403.74 358.96 380.20 14 10 -- 2.20
Quarterly Mar 22 103.00 111.00 96.90 101.10 3 2 -- 4.36
Quarterly Jun 21 93.35 97.54 89.00 93.27 8 6 -- 3.93
Quarterly Sep 21 92.93 101.00 87.46 91.70 8 4 2 4.60
Quarterly Dec 21 96.18 108.90 85.00 94.15 8 4 2 4.79

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 306.17 304.90 0.42
Annual Dec 19 230.94 229.37 0.68
Quarterly Mar 21 101.58 101.05 0.52
Quarterly Dec 20 80.48 80.09 0.50
Quarterly Sep 20 69.94 67.84 3.09
Quarterly Jun 20 70.38 69.08 1.89

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Jun 21 113.00 113.00 113.00 113.00 1 1 -- --
Quarterly Sep 21 112.00 112.00 112.00 112.00 1 -- 1 --
Quarterly Dec 21 108.00 108.00 108.00 108.00 1 -- 1 --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly Jun 20 91.00 86.00 5.81

Reference Information - Return On Equity

Last Actual (FY0): 7.97
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.66 9.73 7.50 9.07 5 -- -- 0.47
Annual Dec 22 9.65 17.10 6.70 8.72 6 -- -- -3.13
Annual Dec 21 7.73 8.65 6.00 7.98 6 -- -- 0.77
Quarterly Jun 21 4.47 7.74 1.20 4.47 2 -- -- 5.67
Quarterly Sep 21 4.25 7.39 1.10 4.25 2 -- -- -0.12
Quarterly Dec 21 4.50 7.89 1.10 4.50 2 -- -- -0.22

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.97 6.64 1.33
Annual Dec 19 5.81 5.95 -0.14
Quarterly Dec 20 1.93 3.86 -1.93
Quarterly Sep 20 1.73 3.22 -1.49
Quarterly Jun 20 1.87 3.46 -1.59

Reference Information - Sales

Last Actual (FY0): 892.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,270.11 1,472.34 1,169.00 1,245.00 9 7 -- 2.03
Annual Dec 22 1,150.82 1,265.72 1,079.00 1,144.98 14 11 -- 1.64
Annual Dec 21 1,054.77 1,095.22 1,006.31 1,053.64 13 9 1 1.31
Quarterly Mar 22 288.01 317.07 263.90 286.55 6 5 -- 0.03
Quarterly Jun 21 256.92 262.60 241.33 260.90 11 8 -- 1.95
Quarterly Sep 21 255.51 268.00 241.15 257.45 10 6 1 2.03
Quarterly Dec 21 264.52 293.52 244.00 263.76 10 6 1 1.85

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 892.66 888.82 0.43
Annual Dec 19 775.57 773.15 0.31
Quarterly Mar 21 273.40 269.40 1.48
Quarterly Dec 20 233.08 229.34 1.63
Quarterly Sep 20 212.87 209.98 1.37
Quarterly Jun 20 212.11 212.36 -0.12

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 67.04 54.53 49.63

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 23.53 9.87 14.91

Copyright Refinitiv