|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
6200
(Primary Standard Industrial Classification Code Number) |
| |
83-2456358
(I.R.S. Employer Identification No.) |
|
|
Steven G. Scheinfeld, Esq.
Andrew B. Barkan, Esq. Fried, Frank, Harris, Shriver & Jacobson LLP One New York Plaza New York, New York 10004 (212) 859-8000 |
| |
Michael Kaplan, Esq.
Shane Tintle, Esq. Davis Polk & Wardwell LLP 450 Lexington Avenue New York, NY 10017 (212) 450-4000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☐
|
|
| | | |
Emerging growth company
☒
|
|
| | ||||||||||||
Title of Each Class of Securities to be Registered
|
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee |
| ||||||
Class A common stock, par value $0.01 per share
|
| | | $ | | | | | $ | | | ||
|
| | |
Per Share
|
| |
Total
|
| ||||||
Price to public
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | |
Proceeds, before expenses, to Tradeweb Markets Inc.
|
| | | $ | | | | | | $ | | | |
| Citigroup | | |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | ii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 23 | | | |
| | | | 54 | | | |
| | | | 56 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 67 | | | |
| | | | 72 | | | |
| | | | 76 | | | |
| | | | 97 | | | |
| | | | 118 | | | |
| | | | 123 | | | |
| | | | 139 | | | |
| | | | 140 | | | |
| | | | 146 | | | |
| | | | 156 | | | |
| | | | 159 | | | |
| | | | 163 | | | |
| | | | 170 | | | |
| | | | 170 | | | |
| | | | 170 | | | |
| | | | 171 | | | |
| | | | F-1 | | |
Class of Common Stock
|
| |
Votes
|
| |
Economic Rights
|
| ||||||
Class A common stock | | | | | 1 | | | | | | Yes | | |
Class B common stock | | | | | 10 | | | | | | Yes | | |
Class C common stock | | | | | 1 | | | | | | No | | |
Class D common stock | | | | | 10 | | | | | | No | | |
| | |
Historical
|
| |
Pro Forma
|
| ||||||||||||
| | |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| ||||||||||||
| | |
Year Ended
December 31, |
| |
Year Ended
December 31, |
| ||||||||||||
| | |
2017
|
| |
2016
|
| |
2017
|
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Statement of Operations Data: | | | | | |||||||||||||||
Revenues | | | | | |||||||||||||||
Transaction fees
|
| | | $ | 267,020 | | | | | $ | 230,171 | | | | | $ | | | |
Subscription fees(2)
|
| | | | 194,534 | | | | | | 191,983 | | | | | | | | |
Commissions
|
| | | | 96,745 | | | | | | 91,663 | | | | | | | | |
Other
|
| | | | 4,669 | | | | | | 4,587 | | | | | | | | |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 | | | | | | | | |
Contingent consideration(3)
|
| | | | (58,520) | | | | | | (26,224) | | | | | | | | |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 | | | | | | | | |
Expenses | | | | | |||||||||||||||
Employee compensation and benefits
|
| | | | 248,963 | | | | | | 228,584 | | | | |||||
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | | | |||||
General and administrative
|
| | | | 33,973 | | | | | | 27,392 | | | | |||||
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 | | | | |||||
Professional fees
|
| | | | 19,351 | | | | | | 18,158 | | | | |||||
Occupancy
|
| | | | 14,441 | | | | | | 15,817 | | | | |||||
Total expenses
|
| | | | 415,356 | | | | | | 399,049 | | | | |||||
Operating income
|
| | | | 89,092 | | | | | | 93,131 | | | | | | | | |
Interest income
|
| | | | 1,140 | | | | | | 644 | | | | |||||
Interest expense
|
| | | | (455) | | | | | | (1,339) | | | | | | | | |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 | | | | |||||
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | | | | | | | |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | | | | $ | | | |
Net income attributable to non-controlling interests
|
| | | | — | | | | | | — | | | | | | | | |
Net income attributable to Tradeweb Markets Inc.
|
| | | $ | — | | | | | $ | — | | | | | $ | | | |
Pro forma net income per share data(1): | | | | | |||||||||||||||
Pro forma weighted average shares of Class A common stock outstanding
|
| | | | |||||||||||||||
Basic
|
| | |||||||||||||||||
Diluted
|
| | |||||||||||||||||
Pro forma net income available to Class A common stock per share
|
| | | | |||||||||||||||
Basic
|
| | | $ | | | | ||||||||||||
Diluted
|
| | | $ | | | |
| | |
Historical
|
| |
Pro Forma
|
| ||||||||||||
| | |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| ||||||||||||
| | |
As of
December 31, |
| |
As of
December 31, |
| ||||||||||||
| | |
2017
|
| |
2016
|
| |
2017
|
| |||||||||
| | | | | | | | |
(in thousands)
|
| | ||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Statement of Financial Condition Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | 324,074 | | | | | $ | | | |
Total assets
|
| | | | 1,316,887 | | | | | | 1,320,732 | | | | | | | | |
Total liabilities
|
| | | | 317,118 | | | | | | 283,319 | | | | | | | | |
Total members’ capital/stockholders’ equity
|
| | | | 986,468 | | | | | | 1,024,759 | | | | | | | | |
| | |
Tradeweb
Markets LLC |
| |||||||||
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(dollars in thousands)
|
| |||||||||
Other Financial and Operating Data: | | | | | | | | | | | | | |
Free Cash Flow(4)
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
Adjusted EBITDA(5)
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
Adjusted EBITDA margin(5)
|
| | | | 38.3% | | | | | | 39.0% | | |
Adjusted Net Income(5)
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
Average Daily Volumes (in millions): | | | | | | | | | | | | | |
Rates
|
| | | | 255,152 | | | | | | 220,535 | | |
Credit
|
| | | | 7,552 | | | | | | 5,960 | | |
Money markets
|
| | | | 132,105 | | | | | | 94,315 | | |
Equities
|
| | | | 4,817 | | | | | | 4,576 | | |
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash flow from operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | |
Less: Capitalization of software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Less: Purchases of furniture, equipment and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Free Cash Flow
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
|
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Interest income and expense, net
|
| | | | (685) | | | | | | 695 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted EBITDA
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
|
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Acquisition related intangible amortization
|
| | | | 31,236 | | | | | | 41,125 | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted Net Income
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
|
Class of Common Stock
|
| |
Votes
|
| |
Economic Rights
|
| ||||||
Class A common stock | | | | | 1 | | | | | | Yes | | |
Class B common stock | | | | | 10 | | | | | | Yes | | |
Class C common stock | | | | | 1 | | | | | | No | | |
Class D common stock | | | | | 10 | | | | | | No | | |
| | |
As of December 31, 2017
|
| |||||||||
| | |
Historical
|
| |
Pro Forma
|
| ||||||
| |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| |||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | | | |
Members’ capital/stockholders’ equity: | | | | | | | | | | | | | |
Members’ capital
|
| | | $ | 999,735 | | | | | $ | | | |
Accumulated other comprehensive loss
|
| | | | (13,267) | | | | | | | | |
Class A common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Class B common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Class C common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, no shares issued and outstanding, pro forma
|
| | | | — | | | | | | — | | |
Class D common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Additional paid-in capital
|
| | | | — | | | | | | | | |
Total stockholders’ equity attributable to Tradeweb Markets Inc.
|
| | | | — | | | | | | | | |
Non-controlling interests(2)
|
| | | | — | | | | | | | | |
Total members’ capital/stockholders’ equity
|
| | | | 986,468 | | | | | | | | |
Total capitalization
|
| | | $ | 986,468 | | | | | $ | | | |
|
|
Assumed initial public offering price per share
|
| |
|
| | | $ | | | | |||
|
Pro forma net tangible book value per share as of December 31, 2017 before this offering(1)
|
| | | $ | | | | |
|
| |||
|
Increase per share attributable to investors in this offering
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new Class A common stock investors
|
| | | | | | | | | $ | | | |
|
(in thousands, except per share data)
|
| | |||||
Numerator | | | | | | | |
Book value of tangible assets
|
| | | $ | | | |
Less: total liabilities
|
| | | | | | |
Pro forma net tangible book value(a)
|
| | | $ | | | |
Denominator | | | | | | | |
Shares of common stock to be outstanding after this offering
|
| | | | | | |
Assumed Redemption
|
| | | | | | |
Total
|
| | | | | | |
Pro forma net tangible book value per share
|
| | | $ | | | |
|
| | |
Shares Purchased
|
| |
Total
Consideration |
| |
Average Price
Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | | |||||||||||
Original LLC Owners
|
| |
|
| | | | % | | | | | $ | | | | | | % | | | | | $ | | | | ||||
New investors
|
| | | | | | | % | | | | | $ | | | | | | | % | | | | | | | | | | ||
Total
|
| | | | | | | 100.0% | | | | | $ | | | | | | | 100.0% | | | | | $ | | | | | ||
|
| | |
Tradeweb Markets LLC
|
||||||||
| | |
Year Ended December 31,
|
||||||||
| | |
2017
|
| |
2016
|
|||||
| | |
(in thousands, except share
and per share data) |
||||||||
Statement of Operations Data: | | | | | | | | | | | |
Revenues | | | | | | | | | | | |
Transaction fees
|
| | | $ | 267,020 | | | | | $ | 230,171 |
Subscription fees(1)
|
| | | | 194,534 | | | | | | 191,983 |
Commissions
|
| | | | 96,745 | | | | | | 91,663 |
Other
|
| | | | 4,669 | | | | | | 4,587 |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 |
Contingent consideration(2)
|
| | | | (58,520) | | | | | | (26,224) |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 |
Expenses | | | | | | | | | | | |
Employee compensation and benefits
|
| | | | 248,963 | | | | | | 228,584 |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 |
General and administrative
|
| | | | 33,973 | | | | | | 27,392 |
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 |
Professional fees
|
| | | | 19,351 | | | | | | 18,158 |
Occupancy
|
| | | | 14,441 | | | | | | 15,817 |
Total expenses
|
| | | | 415,356 | | | | | | 399,049 |
Operating income
|
| | | | 89,092 | | | | | | 93,131 |
Interest income
|
| | | | 1,140 | | | | | | 644 |
Interest expense
|
| | | | (455) | | | | | | (1,339) |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 |
|
| | |
Tradeweb Markets Inc.
|
| | |||||
| | |
Year Ended December 31,
|
| | |||||
| | |
2017
|
| | |||||
| | |
(in thousands, except share
and per share data) |
| | |||||
Pro forma net income per share data(3): | | | | | | | | | | |
Pro forma weighted average shares of Class A common stock outstanding | | | | | | | | | | |
Basic
|
| | | | | | | | | |
Diluted
|
| | | | | | | | | |
Pro forma net income available to Class A common stock per share | | | | | | | | | | |
Basic
|
| | | $ | | | | |||
Diluted
|
| | | $ | | | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Statement of Financial Condition Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | 324,074 | | |
Total assets
|
| | | | 1,316,887 | | | | | | 1,320,732 | | |
Total liabilities
|
| | | | 317,118 | | | | | | 283,319 | | |
Total members’ capital
|
| | | | 986,468 | | | | | | 1,024,759 | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Other Financial and Operating Data: | | | | | | | | | | | | | |
Free Cash Flow(4)
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
Adjusted EBITDA(5)
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
Adjusted EBITDA margin(5)
|
| | | | 38.3% | | | | | | 39.0% | | |
Adjusted Net Income(5)
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
Average Daily Volumes (in millions): | | | | ||||||||||
Rates | | | | | 255,152 | | | | | | 220,535 | | |
Credit | | | | | 7,552 | | | | | | 5,960 | | |
Money markets
|
| | | | 132,105 | | | | | | 94,315 | | |
Equities | | | | | 4,817 | | | | | | 4,576 | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash flow from operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | |
Less: Capitalization of software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Less: Purchases of furniture, equipment and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Free Cash Flow
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
|
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Interest income and expense, net
|
| | | | (685) | | | | | | 695 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted EBITDA
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
|
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Acquisition related intangible amortization
|
| | | | 31,236 | | | | | | 41,125 | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted Net Income
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
|
| | |
Historical
Tradeweb Markets LLC |
| |
Refinitiv
Adjustments |
| |
Pro Forma
TWM LLC |
| |
Reorganization
Adjustments |
| |
As Adjusted
Before this Offering |
| |
Offering
Adjustments |
| |
Pro Forma
Tradeweb Markets Inc. |
| |||
| | |
(in thousands)
|
| |||||||||||||||||||||
Assets | | | | | | | | | |||||||||||||||||
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | | | | | | | | | | | | | | | | |
Restricted cash
|
| | | | 1,200 | | | | | | | | | | | | | | | | | | | | |
Receivable from brokers and dealers and clearing organizations
|
| | | | 4,324 | | | | | | | | | | | | | | | | | | | | |
Deposits with clearing organizations
|
| | | | 9,926 | | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 69,662 | | | | | | | | | | | | | | | | | | | | |
Furniture, equipment, purchased software and leasehold improvements, net
|
| | | | 27,031 | | | | | | | | | | | | | | | | | | | | |
Software development costs, net
|
| | | | 41,181 | | | | | | | | | | | | | | | | | | | | |
Intangible assets, net
|
| | | | 222,219 | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | 563,421 | | | | | | | | | | | | | | | | | | | | |
Receivable from affiliates
|
| | | | 375 | | | | | | | | | | | | | | | | | | | | |
Other assets
|
| | | | 24,950 | | | | | | | | | ||||||||||||
Total assets
|
| | | $ | 1,316,887 | | | | | | | | | ||||||||||||
Liabilities and Members’ Capital/Stockholders’ Equity | | | | | | | | ||||||||||||||||||
Liabilities | | | | | | | | | |||||||||||||||||
Payable to brokers and dealers and clearing organizations
|
| | | $ | 4,322 | | | | | | | | | | | | | | | | | | | | |
Accrued compensation
|
| | | | 89,769 | | | | | | | | | | | | | | | | | | | | |
Deferred revenue
|
| | | | 29,673 | | | | | | | | | | | | | | | | | | | | |
Contingent consideration payable to related parties
|
| | | | 129,393 | | | | | | | | | | | | | | | | | | | | |
Accounts payable, accrued expenses and other liabilities
|
| | | | 27,364 | | | | | | | | | | | | | | | | | | | | |
Employee equity compensation payable
|
| | | | 31,019 | | | | | | | | | | | | | | | | | | | | |
Convertible term note payable to related party
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Payable to affiliates
|
| | | | 5,578 | | | | | | | | | ||||||||||||
Total liabilities
|
| | | | 317,118 | | | | | | | | | ||||||||||||
Mezzanine Capital | | | | | | | | | |||||||||||||||||
Class C Shares and Class P(C) Shares
|
| | | | 13,301 | | | | | | | | | | | | | | | | | | | | |
Members’ Capital/Stockholders’ Equity | | | | | | | | | |||||||||||||||||
Members’ capital
|
| | | | 999,735 | | | | | | | | | | | | | | | | | | | | |
Class A common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class B common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class C common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class D common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Additional paid in capital
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (13,267) | | | | | | | | | ||||||||||||
Total members’ capital/stockholders’ equity attributable to Tradeweb Markets Inc.
|
| | | | 986,468 | | | | | | | | | ||||||||||||
Non-controlling interest
|
| | | | — | | | | | | | | | ||||||||||||
Total liabilities and members’ capital/stockholders’ equity
|
| | | $ | 1,316,887 | | | | | | | | | ||||||||||||
|
| | |
Historical
Tradeweb Markets LLC |
| |
Refinitiv
Adjustments |
| |
Pro Forma
TWM LLC |
| |
Reorganization
Adjustments |
| |
As Adjusted
Before this Offering |
| |
Offering
Adjustments |
| |
Pro Forma
Tradeweb Markets Inc. |
| |||
| | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
Revenues | | | | | | | | | |||||||||||||||||
Transaction fees
|
| | | $ | 267,020 | | | | | | | | | | | | | | | | | | | | |
Subscription fees
|
| | | | 144,409 | | | | | | | | | | | | | | | | | | | | |
Commissions
|
| | | | 96,745 | | | | | | | | | | | | | | | | | | | | |
Thomson Reuters market data fees
|
| | | | 50,125 | | | | | | | | | | | | | | | | | | | | |
Other | | | | | 4,669 | | | | | | | | | ||||||||||||
Gross revenue
|
| | | | 562,968 | | | | | | | | | | | | | | | | | | | | |
Contingent consideration
|
| | | | (58,520) | | | | | | | | | ||||||||||||
Net revenue
|
| | | | 504,448 | | | | | | | | | ||||||||||||
Expenses | | | | | | | | | |||||||||||||||||
Employee compensation and benefits
|
| | | | 248,963 | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | | 33,973 | | | | | | | | | | | | | | | | | | | | |
Technology and communications
|
| | | | 30,013 | | | | | | | | | | | | | | | | | | | | |
Professional fees
|
| | | | 19,351 | | | | | | | | | | | | | | | | | | | | |
Occupancy | | | | | 14,441 | | | | | | | | | ||||||||||||
| | | | | 415,356 | | | | | | | | | ||||||||||||
Operating income
|
| | | | 89,092 | | | | | | | | | ||||||||||||
Interest income
|
| | | | 1,140 | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (455) | | | | | | | | | ||||||||||||
Income before taxes
|
| | | | 89,777 | | | | | | | | | | | | | | | | | | | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | | | | ||||||||||||
Net income
|
| | | $ | 83,648 | | | | | | | | | ||||||||||||
Net income attributable to non-controlling interest
|
| | | | — | | | | | | | | | ||||||||||||
Net income attributable to Tradeweb Markets Inc.
|
| | | $ | — | | | | | | | | | ||||||||||||
Pro forma net income per share data | | | | | | | | | |||||||||||||||||
Weighted-average shares of Class A common stock outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to Class A common stock per share
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| | |||||||||||||||||||||||
| | |
ADV
|
| |
Volume
|
| |
ADV
|
| |
Volume
|
| |
ADV Change
|
| |||||||||||||||
| | |
(in millions)
|
| | ||||||||||||||||||||||||||
Rates
|
| | | | 255,152 | | | | | | 63,932,620 | | | | | | 220,535 | | | | | | 55,255,429 | | | | | | 15.7% | | |
Credit
|
| | | | 7,552 | | | | | | 1,864,069 | | | | | | 5,960 | | | | | | 1,503,475 | | | | | | 26.7% |