Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 58.54
Price - 52 Week High: 69.06
Price - 52 Week Low: 33.23
Price Date (Latest): 11/24/20
Median Price Target: 60.79
Diff from Prev Close: 2.25
% Difference: 3.84

Analyst Ratings

Mean Recommendation:

2.53

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.01
FY0 End Date: 12/1/19
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.55

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.48 1.64 1.36 1.47 13 4 6 0.79
Annual 12/1/21 1.36 1.42 1.29 1.36 16 4 7 -0.01
Annual 12/1/20 1.25 1.29 1.02 1.26 17 9 2 0.70
Quarterly 3/1/21 0.33 0.39 0.32 0.33 12 4 3 0.51
Quarterly 6/1/21 0.34 0.37 0.31 0.34 12 4 3 1.86
Quarterly 9/1/21 0.35 0.38 0.32 0.35 12 4 2 1.54
Quarterly 12/1/20 0.30 0.32 0.27 0.30 16 5 7 0.21
Long Term Growth 15.33 16.42 14.20 15.35 4 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.01 1.00 1.06
Quarterly 9/1/20 0.30 0.29 3.79
Quarterly 6/1/20 0.30 0.29 2.37
Quarterly 3/1/20 0.37 0.35 6.85
Quarterly 12/1/19 0.26 0.25 2.31

Reference Information - Book Value Per Share

Last Actual (FY0): 15.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 21.62 25.42 17.47 21.97 3 2 -- 1.65
Annual 12/1/21 21.10 24.14 17.44 21.73 3 3 -- 1.87
Annual 12/1/20 21.93 22.93 21.35 21.52 3 3 -- 3.43
Quarterly 12/1/20 22.31 22.93 21.69 22.31 2 2 -- 2.20

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.18 44.77 -66.09
Quarterly 9/1/20 17.84 21.59 -17.35
Quarterly 6/1/20 17.68 21.18 -16.51
Quarterly 3/1/20 15.51 20.77 -25.31
Quarterly 12/1/19 15.18 20.40 -25.59

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.99
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.21 2.23 2.18 2.21 2 1 1 --
Annual 12/1/21 2.04 2.13 1.93 2.06 3 -- 2 -0.65
Annual 12/1/20 2.11 2.26 2.01 2.05 3 1 2 1.61
Quarterly 12/1/20 0.38 0.38 0.38 0.38 1 1 -- 18.75

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.99 1.87 6.61
Quarterly 9/1/20 0.59 0.31 90.32
Quarterly 6/1/20 0.80 0.39 105.13
Quarterly 3/1/20 -0.09 0.31 -129.03
Quarterly 12/1/19 0.72 0.33 118.18

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.36 0.65 -- 0.39 10 -- -- -10.00
Annual 12/1/21 0.37 0.59 0.32 0.36 10 -- -- -1.30
Annual 12/1/20 0.32 0.33 0.32 0.32 9 -- 1 -4.71
Quarterly 3/1/21 0.09 0.09 0.08 0.09 4 -- -- --
Quarterly 6/1/21 0.09 0.09 0.08 0.09 4 -- -- --
Quarterly 9/1/21 0.09 0.09 0.08 0.09 4 -- -- --
Quarterly 12/1/20 0.08 0.08 0.08 0.08 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.24 0.26 -8.33
Quarterly 9/1/20 0.08 0.08 --
Quarterly 6/1/20 0.08 0.08 --
Quarterly 3/1/20 0.08 0.08 -4.00
Quarterly 12/1/19 0.08 0.08 --

Reference Information - EBIT

Last Actual (FY0): 311.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 453.44 497.50 423.00 457.25 10 4 3 2.07
Annual 12/1/21 411.02 427.40 393.32 409.00 11 8 3 0.80
Annual 12/1/20 380.06 386.65 375.00 378.80 11 11 -- 1.49
Quarterly 3/1/21 99.28 105.00 95.50 98.17 7 4 3 1.02
Quarterly 6/1/21 104.60 110.66 99.25 104.00 7 4 3 1.37
Quarterly 9/1/21 105.72 113.50 100.60 105.40 7 4 2 2.81
Quarterly 12/1/20 90.60 97.40 86.00 89.50 9 5 3 2.52

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.40 309.13 0.73
Quarterly 9/1/20 90.02 87.27 3.15
Quarterly 6/1/20 90.52 88.08 2.77
Quarterly 3/1/20 108.75 99.70 9.08
Quarterly 12/1/19 81.48 80.03 1.81

Reference Information - EBITDA

Last Actual (FY0): 353.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 496.82 542.00 462.70 496.30 10 5 4 0.81
Annual 12/1/21 457.85 491.20 438.98 455.35 12 8 4 0.87
Annual 12/1/20 417.83 429.98 361.30 422.50 11 6 2 0.87
Quarterly 3/1/21 111.59 116.40 107.20 109.50 5 3 2 0.08
Quarterly 6/1/21 116.34 122.48 111.70 115.00 5 2 3 -0.55
Quarterly 9/1/21 116.62 122.99 112.30 116.80 5 2 2 2.18
Quarterly 12/1/20 100.23 107.10 89.60 100.60 10 4 5 0.79

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 353.16 347.34 1.68
Quarterly 9/1/20 100.91 96.62 4.44
Quarterly 6/1/20 101.31 98.01 3.36
Quarterly 3/1/20 119.65 112.85 6.02
Quarterly 12/1/19 92.44 89.24 3.58

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.02 1.55 0.59 1.07 5 2 2 14.29
Annual 12/1/21 0.85 0.99 0.53 0.93 6 2 2 0.99
Annual 12/1/20 0.76 0.85 0.70 0.75 4 2 1 1.88
Quarterly 3/1/21 0.20 0.25 0.14 0.22 3 1 1 --
Quarterly 6/1/21 0.21 0.26 0.14 0.23 3 -- 2 -3.08
Quarterly 9/1/21 0.21 0.26 0.13 0.25 3 1 1 15.32
Quarterly 12/1/20 0.17 0.20 0.11 0.18 6 2 4 0.99

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.73 0.65 12.65
Quarterly 9/1/20 0.19 0.16 16.33
Quarterly 6/1/20 0.16 0.17 -7.69
Quarterly 3/1/20 0.25 0.24 5.42
Quarterly 12/1/19 0.25 0.16 57.66

Reference Information - Net Asset Value

Last Actual (FY0): 4,592.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8,070.80 11,900.00 5,025.20 7,679.00 4 1 -- 0.30
Annual 12/1/21 6,987.70 11,100.00 4,284.00 5,179.00 5 2 1 9.87
Annual 12/1/20 5,643.55 11,700.00 1,017.00 4,928.60 4 2 1 -11.58
Quarterly 3/1/21 12.00 12.00 12.00 12.00 1 -- -- --
Quarterly 6/1/21 11.00 11.00 11.00 11.00 1 -- -- --
Quarterly 9/1/21 10.50 10.50 10.50 10.50 1 -- -- --
Quarterly 12/1/20 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,592.75 3,971.10 15.65
Quarterly 9/1/20 4,879.22 6,891.55 -29.20
Quarterly 6/1/20 4,829.14 4,623.20 4.45
Quarterly 3/1/20 4,688.85 4,577.40 2.43
Quarterly 12/1/19 4,592.75 4,544.30 1.07

Reference Information - Net Debt

Last Actual (FY0): -460.71
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,319.86 -194.50 -5,365.00 -1,400.07 3 1 1 -2.11
Annual 12/1/21 -1,698.21 -192.60 -3,787.00 -1,115.04 3 1 1 -3.12
Annual 12/1/20 -1,124.91 -190.70 -2,338.00 -846.04 3 -- 2 -5.30
Quarterly 12/1/20 -846.04 -846.04 -846.04 -846.04 1 -- 1 -24.74

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -460.71 -330.91 -39.23
Quarterly 9/1/20 -677.35 -615.88 -9.98
Quarterly 6/1/20 -559.89 -480.78 -16.45
Quarterly 12/1/19 -460.71 -441.11 -4.44

Reference Information - Net Income

Last Actual (FY0): 230.94
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 354.36 387.60 329.00 356.35 12 6 4 1.07
Annual 12/1/21 321.37 334.90 306.17 319.35 14 7 6 0.28
Annual 12/1/20 296.15 301.36 292.00 295.15 14 10 3 0.88
Quarterly 3/1/21 77.30 82.00 74.40 76.40 7 4 3 0.87
Quarterly 6/1/21 81.43 86.08 77.25 81.00 7 3 3 1.17
Quarterly 9/1/21 82.39 88.40 78.30 82.20 7 3 2 2.77
Quarterly 12/1/20 70.26 75.90 67.00 69.45 10 5 4 1.17

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.94 229.37 0.68
Quarterly 9/1/20 69.94 67.84 3.09
Quarterly 6/1/20 70.38 69.08 1.89
Quarterly 3/1/20 85.37 82.46 3.53
Quarterly 12/1/19 60.49 59.36 1.90

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly 12/1/20 86.00 86.00 86.00 86.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 109.45 106.00 3.25

Reference Information - Return On Equity

Last Actual (FY0): 5.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.22 15.30 6.11 6.50 5 -- -- -1.04
Annual 12/1/21 6.24 7.40 5.10 6.20 5 -- -- -1.98
Annual 12/1/20 6.42 7.80 5.20 6.12 6 -- -- 0.10
Quarterly 12/1/20 3.26 5.61 0.90 3.26 2 -- -- -6.73

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.81 5.95 -0.14
Quarterly 9/1/20 1.73 3.22 -1.49
Quarterly 6/1/20 1.87 3.46 -1.59
Quarterly 3/1/20 2.48 4.02 -1.54
Quarterly 12/1/19 1.52 2.99 -1.47

Reference Information - Sales

Last Actual (FY0): 775.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,006.40 1,070.90 965.79 997.05 12 6 4 0.47
Annual 12/1/21 935.81 973.30 907.58 932.66 13 8 5 0.22
Annual 12/1/20 871.52 882.89 818.22 873.99 14 9 4 0.37
Quarterly 3/1/21 228.19 234.50 221.35 226.70 8 2 4 0.17
Quarterly 6/1/21 232.12 240.30 227.40 231.40 8 4 3 1.15
Quarterly 9/1/21 233.68 249.40 227.62 231.55 8 3 3 0.14
Quarterly 12/1/20 215.17 224.00 201.36 214.61 13 7 4 0.83

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 775.57 773.15 0.31
Quarterly 9/1/20 212.87 209.98 1.37
Quarterly 6/1/20 212.11 212.36 -0.12
Quarterly 3/1/20 234.61 231.68 1.26
Quarterly 12/1/19 197.31 195.94 0.70

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 57.96 46.85 43.15

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 25.03 8.59 9.19

Copyright Refinitiv