Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 70.97
Price - 52 Week High: 74.81
Price - 52 Week Low: 33.23
Price Date (Latest): 3/3/21
Median Price Target: 72.40
Diff from Prev Close: 1.43
% Difference: 2.01

Analyst Ratings

Mean Recommendation:

2.35

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.31
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.45

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.74 2.21 1.24 1.69 9 1 2 3.57
Annual Dec 22 1.59 1.80 1.50 1.55 15 9 -- 3.17
Annual Dec 21 1.44 1.55 1.37 1.44 16 11 -- 2.59
Quarterly Mar 21 0.36 0.42 0.32 0.36 16 11 3 5.51
Quarterly Jun 21 0.36 0.39 0.33 0.36 16 8 2 2.64
Quarterly Sep 21 0.36 0.38 0.33 0.36 16 8 3 1.21
Quarterly Dec 21 0.37 0.41 0.32 0.37 16 6 4 1.68
Long Term Growth 12.02 14.50 10.50 11.05 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.31 1.30 0.48
Annual Dec 19 1.01 1.00 1.06
Quarterly Dec 20 0.34 0.34 1.23
Quarterly Sep 20 0.30 0.29 3.79
Quarterly Jun 20 0.30 0.29 2.37
Quarterly Mar 20 0.37 0.35 6.85

Reference Information - Book Value Per Share

Last Actual (FY0): 44.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 23.34 26.69 18.17 25.17 3 -- -- 28.47
Annual Dec 22 22.29 25.11 17.99 23.77 3 2 -- 2.66
Annual Dec 21 21.45 23.62 18.07 22.65 3 2 -- 1.34
Quarterly Mar 21 22.25 22.62 21.88 22.25 2 1 -- -1.20
Quarterly Jun 21 22.52 22.94 22.10 22.52 2 1 -- -1.40
Quarterly Sep 21 22.80 23.27 22.32 22.80 2 1 -- -1.58
Quarterly Dec 21 23.09 23.62 22.55 23.09 2 1 -- -1.85

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 44.40 21.72 104.43
Annual Dec 19 15.18 44.77 -66.09
Quarterly Dec 20 44.40 21.94 102.35
Quarterly Sep 20 17.84 21.59 -17.35
Quarterly Jun 20 17.68 21.18 -16.51
Quarterly Mar 20 15.51 20.77 -25.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.55 2.63 2.47 2.55 2 1 -- 3.24
Annual Dec 22 2.37 2.50 2.24 2.37 2 2 -- 1.50
Annual Dec 21 2.15 2.37 1.97 2.11 3 2 -- 1.10
Quarterly Mar 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Jun 21 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly Sep 21 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Dec 21 0.50 0.50 0.50 0.50 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.45 2.14 -32.14
Annual Dec 19 1.99 1.87 6.61
Quarterly Dec 20 0.59 0.38 55.26
Quarterly Sep 20 0.59 0.31 90.32
Quarterly Jun 20 0.80 0.39 105.13
Quarterly Mar 20 -0.09 0.31 -129.03

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.42 0.73 0.32 0.39 8 1 -- 5.31
Annual Dec 22 0.35 0.65 -- 0.34 12 -- 2 6.52
Annual Dec 21 0.36 0.59 0.32 0.32 11 -- 2 4.77
Quarterly Mar 21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly Jun 21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly Sep 21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly Dec 21 0.09 0.09 0.08 0.09 6 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 -0.31
Annual Dec 19 0.24 0.26 -8.33
Quarterly Dec 20 0.08 0.08 --
Quarterly Sep 20 0.08 0.08 --
Quarterly Jun 20 0.08 0.08 --
Quarterly Mar 20 0.08 0.08 -4.00

Reference Information - EBIT

Last Actual (FY0): 392.85
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 518.18 682.85 418.12 502.50 6 2 1 6.94
Annual Dec 22 479.98 550.52 452.00 474.70 12 10 1 2.83
Annual Dec 21 433.60 457.12 417.00 436.60 12 11 -- 2.51
Quarterly Mar 21 106.90 118.73 95.93 106.60 11 7 2 7.43
Quarterly Jun 21 107.99 118.71 102.00 107.00 11 5 2 4.45
Quarterly Sep 21 107.31 114.90 98.70 108.00 11 5 4 2.93
Quarterly Dec 21 109.59 118.20 98.20 109.30 11 5 3 2.96

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 392.85 390.54 0.59
Annual Dec 19 311.40 309.13 0.73
Quarterly Dec 20 103.56 102.54 1.00
Quarterly Sep 20 90.02 87.27 3.15
Quarterly Jun 20 90.52 88.08 2.77
Quarterly Mar 20 108.75 99.70 9.08

Reference Information - EBITDA

Last Actual (FY0): 436.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 611.49 731.41 544.50 591.44 7 2 -- 11.23
Annual Dec 22 538.98 598.13 504.10 526.60 13 10 1 3.67
Annual Dec 21 484.97 503.41 462.30 484.20 13 12 -- 1.99
Quarterly Mar 21 119.19 136.01 107.54 119.70 10 5 2 2.63
Quarterly Jun 21 119.69 130.55 114.00 118.33 10 3 3 0.14
Quarterly Sep 21 118.97 125.20 110.30 119.20 10 3 4 0.65
Quarterly Dec 21 124.26 137.20 109.40 123.76 10 4 2 2.19

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 436.45 434.60 0.43
Annual Dec 19 353.16 347.34 1.68
Quarterly Dec 20 114.58 112.65 1.71
Quarterly Sep 20 100.91 96.62 4.44
Quarterly Jun 20 101.31 98.01 3.36
Quarterly Mar 20 119.65 112.85 6.02

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.29 1.76 0.97 1.23 5 1 1 21.32
Annual Dec 22 1.11 1.28 0.89 1.12 6 4 1 3.09
Annual Dec 21 0.97 1.06 0.82 1.00 6 6 -- 9.60
Quarterly Mar 21 0.23 0.27 0.20 0.22 6 3 1 14.17
Quarterly Jun 21 0.25 0.28 0.20 0.25 6 3 -- 10.11
Quarterly Sep 21 0.24 0.26 0.22 0.25 6 2 1 6.93
Quarterly Dec 21 0.26 0.28 0.21 0.26 6 2 1 8.07

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.88 0.80 10.69
Annual Dec 19 0.73 0.65 12.65
Quarterly Dec 20 0.28 0.21 33.33
Quarterly Sep 20 0.19 0.16 16.33
Quarterly Jun 20 0.16 0.17 -7.69
Quarterly Mar 20 0.25 0.24 5.42

Reference Information - Net Asset Value

Last Actual (FY0): 5,019.16
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5,231.20 5,231.20 5,231.20 5,231.20 1 -- -- -49.21
Annual Dec 22 5,324.70 5,470.00 5,179.40 5,324.70 2 1 -- 1.47
Annual Dec 21 4,824.17 5,188.00 4,309.00 4,975.50 3 1 -- 0.17

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,019.16 3,626.73 38.39
Annual Dec 19 4,592.75 3,971.10 15.65

Reference Information - Net Debt

Last Actual (FY0): -802.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -3,164.73 -440.10 -7,303.00 -1,751.09 3 -- 1 -869.59
Annual Dec 22 -2,477.04 -435.80 -5,596.00 -1,399.33 3 -- 3 -2.45
Annual Dec 21 -1,829.29 -431.40 -3,989.00 -1,067.47 3 -- 3 -2.71
Quarterly Mar 21 -842.87 -842.87 -842.87 -842.87 1 -- 1 -2.72
Quarterly Jun 21 -914.47 -914.47 -914.47 -914.47 1 -- 1 -2.52
Quarterly Sep 21 -987.54 -987.54 -987.54 -987.54 1 -- 1 -2.43
Quarterly Dec 21 -1,067.47 -1,067.47 -1,067.47 -1,067.47 1 -- 1 -2.34

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -802.95 -1,159.50 30.75
Annual Dec 19 -460.71 -330.91 -39.23
Quarterly Dec 20 -802.95 -747.10 -7.48
Quarterly Sep 20 -677.35 -615.88 -9.98
Quarterly Jun 20 -559.89 -480.78 -16.45

Reference Information - Net Income

Last Actual (FY0): 306.17
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 428.80 531.44 382.60 409.29 8 3 1 6.68
Annual Dec 22 379.85 428.22 352.00 371.00 15 12 1 3.06
Annual Dec 21 340.88 366.14 324.00 340.85 15 12 1 2.24
Quarterly Mar 21 84.33 98.91 74.59 83.90 12 8 2 3.74
Quarterly Jun 21 84.06 92.36 79.00 83.05 12 5 4 0.61
Quarterly Sep 21 83.55 89.40 76.80 84.05 12 4 6 -0.06
Quarterly Dec 21 86.50 94.46 76.50 86.55 12 4 5 1.20

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 306.17 304.90 0.42
Annual Dec 19 230.94 229.37 0.68
Quarterly Dec 20 80.48 80.09 0.50
Quarterly Sep 20 69.94 67.84 3.09
Quarterly Jun 20 70.38 69.08 1.89
Quarterly Mar 20 85.37 82.46 3.53

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.38 8.68 6.60 7.13 4 -- -- 5.46
Annual Dec 22 8.85 16.30 6.20 7.24 5 -- -- 1.77
Annual Dec 21 6.90 7.99 5.20 7.02 6 -- -- 4.37
Quarterly Mar 21 4.57 8.13 1.00 4.57 2 -- -- -37.47
Quarterly Jun 21 3.94 6.88 1.00 3.94 2 -- -- -43.71
Quarterly Sep 21 4.02 6.93 1.10 4.02 2 -- -- -42.72
Quarterly Dec 21 4.30 7.39 1.20 4.30 2 -- -- -42.43

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 19 5.81 5.95 -0.14
Quarterly Sep 20 1.73 3.22 -1.49
Quarterly Jun 20 1.87 3.46 -1.59
Quarterly Mar 20 2.48 4.02 -1.54

Reference Information - Sales

Last Actual (FY0): 892.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,164.14 1,329.71 1,098.00 1,120.79 8 3 1 6.16
Annual Dec 22 1,068.94 1,150.61 1,024.00 1,052.04 14 13 -- 4.00
Annual Dec 21 984.33 1,019.97 960.00 980.29 14 13 -- 2.90
Quarterly Mar 21 246.49 264.31 236.90 244.30 13 11 -- 5.30
Quarterly Jun 21 241.88 248.10 235.05 242.50 13 11 -- 2.36
Quarterly Sep 21 242.67 250.00 231.60 243.00 13 9 2 1.80
Quarterly Dec 21 251.95 266.50 236.70 249.26 13 8 2 2.32

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 892.66 888.82 0.43
Annual Dec 19 775.57 773.15 0.31
Quarterly Dec 20 233.08 229.34 1.63
Quarterly Sep 20 212.87 209.98 1.37
Quarterly Jun 20 212.11 212.36 -0.12
Quarterly Mar 20 234.61 231.68 1.26

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 54.18 49.21 44.69

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 10.63 10.12 9.56

Copyright Refinitiv