Contact Us Client Area

Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close):	53.55
Price - 52 Week High:	69.06
Price - 52 Week Low:	33.23
Price Date (Latest):	9/22/20
Median Price Target:	57.96
Diff from Prev Close:	4.41
% Difference:	8.24

Analyst Ratings

Mean Recommendation:

2.53

Sell

Strong Buy

Available Measures

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0):	1.01
FY0 End Date:	12/1/19
Ind. Annual Div:	0.32
Hist (5 Yr) Growth %:	--
Yield (%):	0.60

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	1.47	1.55	1.36	1.45	11	1	2	-0.31
Annual	12/1/21	1.36	1.45	1.29	1.35	15	1	2	-0.10
Annual	12/1/20	1.24	1.30	1.02	1.25	16	1	3	-0.47
Quarterly	3/1/21	0.33	0.35	0.29	0.33	10	--	1	-0.31
Quarterly	6/1/21	0.34	0.38	0.31	0.34	10	--	--	--
Quarterly	9/1/20	0.29	0.31	0.25	0.29	16	1	2	-1.10
Quarterly	12/1/20	0.30	0.33	0.24	0.30	16	2	1	-0.44
Long Term Growth		15.94	19.80	13.11	14.90	3	--	--	0.00

Actuals - Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	1.01	1.00	1.06
Quarterly	6/1/20	0.30	0.29	2.37
Quarterly	3/1/20	0.37	0.35	6.85
Quarterly	12/1/19	0.26	0.25	2.31
Quarterly	9/1/19	0.27	0.25	6.48

Reference Information - Book Value Per Share

Last Actual (FY0):	15.18
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	21.24	24.79	17.47	21.46	3	1	--	0.02
Annual	12/1/21	20.65	23.46	17.30	21.18	3	1	--	0.02
Annual	12/1/20	21.10	22.20	19.93	21.16	3	--	--	--
Quarterly	9/1/20	21.60	21.92	21.27	21.60	2	--	--	--
Quarterly	12/1/20	21.84	22.20	21.48	21.84	2	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	15.18	44.77	-66.09
Quarterly	6/1/20	17.68	21.18	-16.51
Quarterly	3/1/20	15.51	20.77	-25.31
Quarterly	12/1/19	15.18	20.40	-25.59
Quarterly	9/1/19	12.93	20.66	-37.42

Reference Information - Cash Flow Per Share

Last Actual (FY0):	1.99
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	2.13	2.28	1.98	2.13	2	--	1	-0.93
Annual	12/1/21	2.00	2.17	1.78	2.04	3	--	1	-0.66
Annual	12/1/20	1.75	2.04	1.45	1.76	3	--	1	-1.32
Quarterly	9/1/20	0.31	0.31	0.31	0.31	1	--	--	--
Quarterly	12/1/20	0.32	0.32	0.32	0.32	1	--	--	--

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	1.99	1.87	6.61
Quarterly	6/1/20	0.80	0.39	105.13
Quarterly	3/1/20	-0.09	0.31	-129.03
Quarterly	12/1/19	0.72	0.33	118.18
Quarterly	9/1/19	0.49	0.32	53.13

Reference Information - Dividend Per Share

Last Actual (FY0):	0.24
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	0.40	0.65	0.32	0.40	9	--	--	--
Annual	12/1/21	0.37	0.59	0.32	0.36	11	--	--	--
Annual	12/1/20	0.34	0.47	0.32	0.32	10	--	--	--
Quarterly	3/1/21	0.09	0.09	0.08	0.09	4	--	--	--
Quarterly	6/1/21	0.09	0.09	0.08	0.09	4	--	--	--
Quarterly	9/1/20	0.08	0.08	0.08	0.08	5	--	--	--
Quarterly	12/1/20	0.08	0.08	0.08	0.08	5	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	0.24	0.26	-8.33
Quarterly	6/1/20	0.08	0.08	--
Quarterly	3/1/20	0.08	0.08	-4.00
Quarterly	12/1/19	0.08	0.08	--
Quarterly	9/1/19	0.08	0.08	--

Reference Information - EBIT

Last Actual (FY0):	311.40
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	443.26	469.80	423.00	441.00	7	1	1	-0.03
Annual	12/1/21	410.33	436.78	393.53	407.00	11	1	3	0.07
Annual	12/1/20	375.82	387.90	368.20	374.00	11	2	2	-0.34
Quarterly	3/1/21	97.79	103.60	87.40	98.92	7	1	1	-0.20
Quarterly	6/1/21	104.05	114.00	96.80	104.00	7	--	2	-0.12
Quarterly	9/1/20	86.87	90.94	80.40	87.00	9	--	2	-0.95
Quarterly	12/1/20	89.87	98.60	84.40	89.00	9	1	1	0.05

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	311.40	309.13	0.73
Quarterly	6/1/20	90.52	88.08	2.77
Quarterly	3/1/20	108.75	99.70	9.08
Quarterly	12/1/19	81.48	80.03	1.81
Quarterly	9/1/19	83.10	73.71	12.74

Reference Information - EBITDA

Last Actual (FY0):	353.16
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	498.07	533.90	463.80	496.92	9	2	--	0.16
Annual	12/1/21	458.68	485.40	439.20	455.65	12	2	1	0.11
Annual	12/1/20	416.64	432.56	361.30	421.00	11	1	--	0.25
Quarterly	3/1/21	111.05	115.10	108.50	111.14	5	1	--	0.07
Quarterly	6/1/21	118.39	126.04	111.20	117.50	5	--	1	-0.02
Quarterly	9/1/20	95.82	101.94	85.60	95.93	10	--	2	-0.08
Quarterly	12/1/20	100.40	109.70	89.60	100.25	10	2	--	0.18

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	353.16	347.34	1.68
Quarterly	6/1/20	101.31	98.01	3.36
Quarterly	3/1/20	119.65	112.85	6.02
Quarterly	12/1/19	92.44	89.24	3.58
Quarterly	9/1/19	93.45	85.98	8.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	0.73
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	0.85	1.13	0.62	0.83	4	--	1	-1.16
Annual	12/1/21	0.82	1.03	0.54	0.84	6	--	1	-0.80
Annual	12/1/20	0.74	0.86	0.63	0.73	6	--	1	-1.12
Quarterly	3/1/21	0.20	0.25	0.13	0.23	3	--	--	--
Quarterly	6/1/21	0.21	0.27	0.14	0.23	3	--	--	--
Quarterly	9/1/20	0.15	0.20	0.11	0.16	6	--	1	-3.16
Quarterly	12/1/20	0.18	0.33	0.11	0.18	7	1	1	13.11

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	0.73	0.65	12.65
Quarterly	6/1/20	0.16	0.17	-7.69
Quarterly	3/1/20	0.25	0.24	5.42
Quarterly	12/1/19	0.25	0.16	57.66
Quarterly	9/1/19	0.20	0.15	37.93

Reference Information - Net Asset Value

Last Actual (FY0):	4,592.75
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	6,074.36	11,800.00	71.79	5,372.00	5	--	--	--
Annual	12/1/21	3,477.32	5,088.00	68.08	4,376.60	4	--	--	--
Annual	12/1/20	5,333.48	8,000.00	3,662.00	4,835.95	4	--	--	--
Quarterly	3/1/21	17.88	17.88	17.88	17.88	1	--	--	--
Quarterly	6/1/21	16.68	16.68	16.68	16.68	1	--	--	--
Quarterly	9/1/20	6,141.55	7,500.00	4,783.10	6,141.55	2	--	1	-3.91
Quarterly	12/1/20	15.26	15.26	15.26	15.26	1	--	--	--

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	4,592.75	3,971.10	15.65
Quarterly	6/1/20	4,829.14	4,623.20	4.45
Quarterly	3/1/20	4,688.85	4,577.40	2.43
Quarterly	12/1/19	4,592.75	4,544.30	1.07
Quarterly	9/1/19	4,487.24	4,576.70	-1.95

Reference Information - Net Debt

Last Actual (FY0):	-460.71
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	-2,199.05	-194.50	-5,143.00	-1,259.65	3	--	1	-0.02
Annual	12/1/21	-1,570.18	-192.60	-3,555.00	-962.93	3	--	1	-0.02
Annual	12/1/20	-1,009.94	-190.70	-2,156.00	-683.12	3	--	1	-0.01
Quarterly	9/1/20	-619.07	-619.07	-619.07	-619.07	1	1	--	0.09
Quarterly	12/1/20	-683.12	-683.12	-683.12	-683.12	1	--	1	-0.05

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	-460.71	-330.91	-39.23
Quarterly	6/1/20	-559.89	-480.78	-16.45
Quarterly	12/1/19	-460.71	-441.11	-4.44
Quarterly	9/1/19	-389.93	-366.26	-6.46

Reference Information - Net Income

Last Actual (FY0):	230.94
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	348.55	377.50	329.00	344.41	10	2	2	-0.26
Annual	12/1/21	321.10	339.75	306.28	318.70	14	2	4	-0.19
Annual	12/1/20	293.10	303.07	271.70	292.75	14	3	3	-0.57
Quarterly	3/1/21	76.20	80.90	67.80	76.97	7	1	1	-0.21
Quarterly	6/1/21	81.07	88.69	75.10	81.00	7	--	1	-0.12
Quarterly	9/1/20	67.87	70.70	62.60	68.00	10	--	3	-0.94
Quarterly	12/1/20	70.64	76.70	65.40	69.48	10	2	1	0.18

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	230.94	229.37	0.68
Quarterly	6/1/20	70.38	69.08	1.89
Quarterly	3/1/20	85.37	82.46	3.53
Quarterly	12/1/19	60.49	59.36	1.90
Quarterly	9/1/19	61.63	54.99	12.06

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Quarterly	9/1/20	88.00	88.00	88.00	88.00	1	--	--	--
Quarterly	12/1/20	86.00	86.00	86.00	86.00	1	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change
Quarterly	3/1/20	109.45	106.00	3.25

Reference Information - Return On Equity

Last Actual (FY0):	5.81
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	8.56	17.00	5.20	6.70	5	--	--	-0.44
Annual	12/1/21	6.47	8.20	4.50	6.46	5	--	--	-0.58
Annual	12/1/20	6.63	8.37	4.20	6.40	6	--	--	-0.75
Quarterly	9/1/20	3.35	6.00	0.70	3.35	2	--	--	-0.74
Quarterly	12/1/20	3.56	6.42	0.70	3.56	2	--	--	1.14

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	5.81	5.95	-0.14
Quarterly	6/1/20	1.87	3.46	-1.59
Quarterly	3/1/20	2.48	4.02	-1.54
Quarterly	12/1/19	1.52	2.99	-1.47
Quarterly	9/1/19	2.15	4.76	-2.61

Reference Information - Sales

Last Actual (FY0):	775.57
FY0 End Date:	12/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/22	997.45	1,051.59	955.00	996.69	10	2	2	-0.20
Annual	12/1/21	935.09	969.19	908.95	933.00	13	2	4	-0.16
Annual	12/1/20	867.43	888.75	818.22	868.00	14	3	3	-0.31
Quarterly	3/1/21	228.31	233.50	221.40	227.05	7	2	1	0.04
Quarterly	6/1/21	230.11	239.10	225.18	227.00	7	1	2	0.03
Quarterly	9/1/20	208.03	216.04	192.90	210.28	13	1	3	-0.97
Quarterly	12/1/20	213.05	226.05	201.36	213.52	13	3	1	-0.37

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/19	775.57	773.15	0.31
Quarterly	6/1/20	212.11	212.36	-0.12
Quarterly	3/1/20	234.61	231.68	1.26
Quarterly	12/1/19	197.31	195.94	0.70
Quarterly	9/1/19	200.98	195.60	2.75

P/E Ratios

Fiscal Year	FY0	FY1	FY2
Ratios	53.02	43.14	39.43

EPS Growth Rates

Fiscal YOY	FY1/FY0	FY2/FY1	FY3/FY2
Growth Rate	24.22	9.42	7.88

Copyright Refinitiv