Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 79.61
Price - 52 Week High: 83.54
Price - 52 Week Low: 50.18
Price Date (Latest): 5/13/21
Median Price Target: 86.00
Diff from Prev Close: 6.39
% Difference: 8.03

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.31
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.40

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.96 2.38 1.76 1.89 10 7 -- 2.85
Annual Dec 22 1.73 1.97 1.63 1.70 15 12 -- 2.24
Annual Dec 21 1.57 1.66 1.51 1.57 16 11 1 1.96
Quarterly Mar 22 0.44 0.50 0.35 0.44 10 4 -- 2.09
Quarterly Jun 21 0.38 0.41 0.36 0.38 15 7 3 1.93
Quarterly Sep 21 0.38 0.40 0.34 0.38 15 10 1 2.64
Quarterly Dec 21 0.39 0.45 0.36 0.39 15 11 -- 2.62
Long Term Growth 13.03 14.68 11.20 13.20 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.31 1.30 0.48
Annual Dec 19 1.01 1.00 1.06
Quarterly Mar 21 0.43 0.42 2.31
Quarterly Dec 20 0.34 0.34 1.23
Quarterly Sep 20 0.30 0.29 3.79
Quarterly Jun 20 0.30 0.29 2.37

Reference Information - Book Value Per Share

Last Actual (FY0): 18.79
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 24.12 27.82 18.88 25.66 3 2 1 1.06
Annual Dec 22 22.97 26.02 18.85 24.05 3 2 -- 0.95
Annual Dec 21 22.22 24.32 19.60 22.73 3 2 1 1.63
Quarterly Jun 21 22.90 23.53 22.26 22.90 2 2 -- 1.01
Quarterly Sep 21 23.20 23.91 22.48 23.20 2 2 -- 1.09
Quarterly Dec 21 23.52 24.32 22.71 23.52 2 2 -- 1.18

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 18.79 21.72 -13.48
Annual Dec 19 15.18 44.77 -66.09
Quarterly Mar 21 46.62 22.39 108.22
Quarterly Dec 20 18.79 21.94 -14.36
Quarterly Sep 20 17.84 21.59 -17.35
Quarterly Jun 20 17.68 21.18 -16.51

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.75 2.79 2.70 2.75 2 2 -- 3.00
Annual Dec 22 2.56 2.66 2.45 2.56 2 2 -- 3.02
Annual Dec 21 2.32 2.50 2.21 2.24 3 3 -- 3.42
Quarterly Jun 21 0.47 0.47 0.47 0.47 1 1 -- 9.30
Quarterly Sep 21 0.46 0.46 0.46 0.46 1 1 -- 2.22
Quarterly Dec 21 0.47 0.47 0.47 0.47 1 -- 1 -6.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.45 2.14 -32.14
Annual Dec 19 1.99 1.87 6.61
Quarterly Dec 20 0.59 0.38 55.26
Quarterly Sep 20 0.59 0.31 90.32
Quarterly Jun 20 0.80 0.39 105.13

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.42 0.73 0.32 0.39 10 1 1 7.59
Annual Dec 22 0.35 0.65 -- 0.35 13 -- 1 6.78
Annual Dec 21 0.35 0.59 0.32 0.32 12 -- 3 -1.41
Quarterly Mar 22 0.09 0.10 0.08 0.09 4 -- 1 -2.78
Quarterly Jun 21 0.08 0.09 0.08 0.08 6 -- 1 -1.96
Quarterly Sep 21 0.08 0.09 0.08 0.08 6 -- 1 -1.96
Quarterly Dec 21 0.08 0.09 0.08 0.08 6 -- 1 -1.96

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 -0.31
Annual Dec 19 0.24 0.26 -8.33
Quarterly Mar 21 0.08 0.09 -5.00
Quarterly Dec 20 0.08 0.08 --
Quarterly Sep 20 0.08 0.08 --
Quarterly Jun 20 0.08 0.08 --

Reference Information - EBIT

Last Actual (FY0): 392.85
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 577.90 740.83 455.23 572.25 8 6 1 2.02
Annual Dec 22 513.90 608.43 358.20 519.10 13 9 2 1.34
Annual Dec 21 465.61 513.87 315.90 474.41 12 7 3 1.06
Quarterly Mar 22 131.59 154.76 105.90 135.20 7 3 -- 0.39
Quarterly Jun 21 111.72 126.38 72.10 115.10 11 5 2 1.21
Quarterly Sep 21 111.42 125.10 73.20 113.79 11 6 1 2.30
Quarterly Dec 21 113.50 135.83 79.40 114.50 11 6 1 3.47

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 392.85 390.54 0.59
Annual Dec 19 311.40 309.13 0.73
Quarterly Mar 21 130.72 126.67 3.20
Quarterly Dec 20 103.56 102.54 1.00
Quarterly Sep 20 90.02 87.27 3.15
Quarterly Jun 20 90.52 88.08 2.77

Reference Information - EBITDA

Last Actual (FY0): 436.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 665.56 789.08 598.00 638.20 9 8 1 3.26
Annual Dec 22 585.53 658.19 545.00 578.00 14 13 1 2.65
Annual Dec 21 527.36 552.16 508.50 529.10 13 10 3 1.89
Quarterly Mar 22 143.12 154.70 118.41 147.85 6 5 -- -1.34
Quarterly Jun 21 126.68 137.97 120.30 124.70 9 7 1 2.37
Quarterly Sep 21 125.34 131.00 117.60 126.16 9 8 1 2.42
Quarterly Dec 21 129.05 135.83 120.20 129.70 9 7 2 1.64

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 436.45 434.60 0.43
Annual Dec 19 353.16 347.34 1.68
Quarterly Mar 21 142.08 137.86 3.06
Quarterly Dec 20 114.58 112.65 1.71
Quarterly Sep 20 100.91 96.62 4.44
Quarterly Jun 20 101.31 98.01 3.36

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.45 1.87 1.06 1.42 6 5 -- 1.88
Annual Dec 22 1.22 1.34 0.97 1.27 7 5 1 0.94
Annual Dec 21 1.10 1.17 0.93 1.11 6 4 1 1.86
Quarterly Mar 22 0.72 1.94 0.24 0.35 4 1 -- 107.97
Quarterly Jun 21 0.26 0.30 0.21 0.26 5 -- 1 -2.27
Quarterly Sep 21 0.25 0.27 0.22 0.25 5 1 1 -0.80
Quarterly Dec 21 0.25 0.28 0.21 0.26 5 2 1 0.79

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.88 0.80 10.69
Annual Dec 19 0.73 0.65 12.65
Quarterly Mar 21 0.33 0.32 4.76
Quarterly Dec 20 0.28 0.21 33.33
Quarterly Sep 20 0.19 0.16 16.33
Quarterly Jun 20 0.16 0.17 -7.69

Reference Information - Net Asset Value

Last Actual (FY0): 5,019.16
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9,943.73 15,400.00 5,327.90 9,523.50 4 2 -- 77.91
Annual Dec 22 7,791.07 12,500.00 5,275.20 5,598.00 3 3 -- 44.58
Annual Dec 21 4,951.33 5,290.00 4,341.00 5,223.00 3 3 -- 1.79
Quarterly Jun 21 5,120.00 5,120.00 5,120.00 5,120.00 1 -- -- --
Quarterly Sep 21 5,171.20 5,171.20 5,171.20 5,171.20 1 -- -- --
Quarterly Dec 21 5,223.00 5,223.00 5,223.00 5,223.00 1 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,019.16 3,626.73 38.39
Annual Dec 19 4,592.75 3,971.10 15.65
Quarterly Mar 21 5,165.14 -- --
Quarterly Dec 20 5,019.16 -- --
Quarterly Sep 20 4,879.22 4,783.10 2.01
Quarterly Jun 20 4,829.14 4,623.20 4.45

Reference Information - Net Debt

Last Actual (FY0): -802.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -2,950.78 -422.00 -7,704.00 -1,838.57 4 1 3 -0.19
Annual Dec 22 -2,269.70 -417.80 -5,849.00 -1,406.00 4 2 2 0.09
Annual Dec 21 -1,650.49 -413.70 -4,162.00 -1,013.12 4 2 2 0.54
Quarterly Jun 21 -892.14 -892.14 -892.14 -892.14 1 1 -- 6.51
Quarterly Sep 21 -975.91 -975.91 -975.91 -975.91 1 1 -- 5.10
Quarterly Dec 21 -1,067.29 -1,067.29 -1,067.29 -1,067.29 1 1 -- 3.84

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -802.95 -1,159.50 30.75
Annual Dec 19 -460.71 -330.91 -39.23
Quarterly Mar 21 -820.72 -879.98 6.73
Quarterly Dec 20 -802.95 -747.10 -7.48
Quarterly Sep 20 -677.35 -615.88 -9.98
Quarterly Jun 20 -559.89 -480.78 -16.45

Reference Information - Net Income

Last Actual (FY0): 306.17
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 468.79 576.31 418.00 453.52 10 7 1 1.80
Annual Dec 22 413.87 476.50 384.10 408.85 16 13 1 1.54
Annual Dec 21 374.23 395.50 355.20 373.56 15 9 4 1.23
Quarterly Mar 22 100.10 110.10 82.37 101.25 6 4 -- -1.93
Quarterly Jun 21 89.56 98.34 83.20 90.00 11 7 1 1.14
Quarterly Sep 21 88.49 94.90 82.40 89.00 11 8 1 1.03
Quarterly Dec 21 91.00 102.85 84.80 90.80 11 9 -- 2.39

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 306.17 304.90 0.42
Annual Dec 19 230.94 229.37 0.68
Quarterly Mar 21 101.58 101.05 0.52
Quarterly Dec 20 80.48 80.09 0.50
Quarterly Sep 20 69.94 67.84 3.09
Quarterly Jun 20 70.38 69.08 1.89

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Jun 21 110.00 110.00 110.00 110.00 1 -- -- --
Quarterly Sep 21 114.00 114.00 114.00 114.00 1 -- -- --
Quarterly Dec 21 111.00 111.00 111.00 111.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly Jun 20 91.00 86.00 5.81

Reference Information - Return On Equity

Last Actual (FY0): 7.97
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.38 10.00 7.10 7.80 5 -- -- 2.00
Annual Dec 22 9.48 17.80 6.80 8.18 6 -- -- 2.69
Annual Dec 21 7.49 8.50 5.90 7.70 7 -- -- 2.18
Quarterly Jun 21 4.26 7.31 1.20 4.26 2 -- -- 5.71
Quarterly Sep 21 4.27 7.44 1.10 4.27 2 -- -- 5.82
Quarterly Dec 21 4.49 7.88 1.10 4.49 2 -- -- 4.06

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 7.97 6.64 1.33
Annual Dec 19 5.81 5.95 -0.14
Quarterly Sep 20 1.73 3.22 -1.49
Quarterly Jun 20 1.87 3.46 -1.59

Reference Information - Sales

Last Actual (FY0): 892.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,235.03 1,413.10 1,152.00 1,214.50 10 9 -- 1.36
Annual Dec 22 1,128.31 1,229.03 1,074.00 1,115.70 15 15 -- 1.31
Annual Dec 21 1,037.87 1,073.94 1,003.00 1,035.35 14 11 3 0.80
Quarterly Mar 22 288.44 306.84 273.50 291.70 7 6 -- 2.70
Quarterly Jun 21 252.59 256.70 244.00 254.33 12 5 5 0.66
Quarterly Sep 21 250.64 261.24 238.90 250.45 12 10 2 0.81
Quarterly Dec 21 258.83 284.75 244.00 257.82 12 11 1 1.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 892.66 888.82 0.43
Annual Dec 19 775.57 773.15 0.31
Quarterly Mar 21 273.40 269.40 1.48
Quarterly Dec 20 233.08 229.34 1.63
Quarterly Sep 20 212.87 209.98 1.37
Quarterly Jun 20 212.11 212.36 -0.12

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 60.77 50.58 46.07

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 20.72 9.81 13.19

Copyright Refinitiv