Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 63.99
Price - 52 Week High: 69.06
Price - 52 Week Low: 33.23
Price Date (Latest): 6/4/20
Median Price Target: 59.08
Diff from Prev Close: -4.91
% Difference: -7.67

Analyst Ratings

Mean Recommendation:

2.46

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.01
FY0 End Date: 12/1/19
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.50

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.49 1.58 1.29 1.52 11 6 2 1.82
Annual 12/1/21 1.38 1.50 1.28 1.40 15 9 4 1.78
Annual 12/1/20 1.28 1.43 1.02 1.30 16 7 5 0.29
Quarterly 3/1/21 0.33 0.34 0.30 0.33 9 3 1 4.18
Quarterly 6/1/20 0.31 0.36 0.26 0.31 15 5 6 -1.76
Quarterly 9/1/20 0.30 0.38 0.25 0.30 15 4 5 1.15
Quarterly 12/1/20 0.30 0.35 0.26 0.30 15 5 7 -0.61
Long Term Growth 17.81 21.90 15.50 16.03 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.01 1.00 1.06
Quarterly 3/1/20 0.37 0.35 6.85
Quarterly 12/1/19 0.26 0.25 2.31
Quarterly 9/1/19 0.27 0.25 6.48
Quarterly 6/1/19 0.25 0.23 6.84

Reference Information - Book Value Per Share

Last Actual (FY0): 15.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 19.75 23.80 15.31 20.13 3 -- 3 -1.46
Annual 12/1/21 19.33 22.45 15.16 20.38 3 1 2 -1.09
Annual 12/1/20 19.40 21.18 16.19 20.82 3 2 1 0.81
Quarterly 6/1/20 20.87 21.08 20.66 20.87 2 1 1 -0.60
Quarterly 9/1/20 21.11 21.30 20.91 21.11 2 1 1 -0.61
Quarterly 12/1/20 21.35 21.51 21.18 21.35 2 1 1 -0.65

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.18 44.77 -66.09
Quarterly 3/1/20 70.24 20.77 238.25
Quarterly 12/1/19 15.18 20.40 -25.59
Quarterly 9/1/19 12.93 20.66 -37.42
Quarterly 6/1/19 12.81 20.74 -38.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.99
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.19 2.25 2 1 -- 0.67
Annual 12/1/21 2.07 2.19 1.97 2.04 3 1 1 -0.64
Annual 12/1/20 1.95 2.04 1.84 1.97 3 2 1 3.91
Quarterly 6/1/20 0.39 0.39 0.39 0.39 1 1 -- 14.71
Quarterly 9/1/20 0.36 0.36 0.36 0.36 1 1 -- 9.09
Quarterly 12/1/20 0.36 0.36 0.36 0.36 1 -- 1 -5.26

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.99 1.87 6.61
Quarterly 3/1/20 -0.09 0.31 -129.03
Quarterly 12/1/19 0.72 0.33 118.18
Quarterly 9/1/19 0.49 0.32 53.13
Quarterly 6/1/19 0.43 0.21 104.76

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.40 0.65 0.32 0.40 9 -- -- 7.99
Annual 12/1/21 0.37 0.58 0.32 0.36 11 -- 4 -0.02
Annual 12/1/20 0.34 0.47 0.32 0.32 10 -- 2 -2.45
Quarterly 3/1/21 0.09 0.09 0.08 0.09 4 -- -- -1.92
Quarterly 6/1/20 0.08 0.08 0.08 0.08 5 -- 1 -4.76
Quarterly 9/1/20 0.08 0.08 0.08 0.08 5 -- 1 -4.76
Quarterly 12/1/20 0.08 0.08 0.08 0.08 5 -- 1 -4.76

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.24 0.26 -8.33
Quarterly 12/1/19 0.08 0.08 --
Quarterly 9/1/19 0.08 0.08 --
Quarterly 6/1/19 0.08 0.08 --

Reference Information - EBIT

Last Actual (FY0): 311.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 440.68 485.72 342.49 452.10 9 6 1 3.12
Annual 12/1/21 412.22 447.32 391.00 410.30 11 9 2 2.97
Annual 12/1/20 386.43 425.67 364.60 386.08 11 8 3 0.87
Quarterly 3/1/21 98.67 102.70 90.30 100.10 6 4 -- 6.04
Quarterly 6/1/20 91.98 108.04 64.04 93.60 10 4 4 -1.14
Quarterly 9/1/20 87.22 112.51 58.38 89.20 10 5 4 0.61
Quarterly 12/1/20 89.13 102.90 60.90 89.48 10 6 3 0.54

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.40 309.13 0.73
Quarterly 12/1/19 81.48 80.03 1.81
Quarterly 9/1/19 83.10 73.71 12.74
Quarterly 6/1/19 76.77 65.72 16.81

Reference Information - EBITDA

Last Actual (FY0): 353.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 505.50 538.40 463.00 518.20 9 6 1 1.69
Annual 12/1/21 462.11 497.43 437.00 459.62 12 9 3 2.04
Annual 12/1/20 423.90 470.57 361.30 426.40 13 7 5 0.78
Quarterly 3/1/21 111.95 114.86 107.80 111.90 5 4 -- 6.90
Quarterly 6/1/20 103.53 119.16 94.90 102.00 10 2 7 -1.91
Quarterly 9/1/20 99.29 123.85 83.20 100.00 10 5 3 2.09
Quarterly 12/1/20 101.84 114.40 89.60 99.85 10 5 3 -0.24

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 353.16 347.34 1.68
Quarterly 3/1/20 119.65 112.85 6.02
Quarterly 12/1/19 92.44 89.24 3.58
Quarterly 9/1/19 93.45 85.98 8.69
Quarterly 6/1/19 86.93 81.35 6.85

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.01 1.52 0.62 1.04 5 4 1 1.00
Annual 12/1/21 0.87 1.08 0.55 0.95 6 5 1 5.43
Annual 12/1/20 0.81 1.02 0.61 0.82 6 3 2 3.65
Quarterly 3/1/21 0.21 0.24 0.14 0.24 3 1 -- 18.10
Quarterly 6/1/20 0.21 0.32 0.11 0.20 7 2 5 -3.31
Quarterly 9/1/20 0.20 0.30 0.12 0.17 7 4 3 3.01
Quarterly 12/1/20 0.20 0.31 0.12 0.22 7 3 4 -2.14

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.73 0.65 12.65
Quarterly 3/1/20 0.25 0.24 5.42
Quarterly 12/1/19 0.25 0.16 57.66
Quarterly 9/1/19 0.20 0.15 37.93
Quarterly 6/1/19 0.09 0.09 -1.43

Reference Information - Net Asset Value

Last Actual (FY0): 4,592.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,265.97 9,500.00 4,487.00 4,810.90 3 -- -- --
Annual 12/1/21 5,479.58 8,900.00 3,768.00 4,625.15 4 1 -- 0.04
Annual 12/1/20 4,253.70 4,716.10 3,558.00 4,487.00 3 -- 1 -0.05
Quarterly 6/1/20 4,623.20 4,623.20 4,623.20 4,623.20 1 -- -- --
Quarterly 9/1/20 4,669.40 4,669.40 4,669.40 4,669.40 1 -- -- --
Quarterly 12/1/20 4,716.10 4,716.10 4,716.10 4,716.10 1 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,592.75 4,303.33 6.73
Quarterly 3/1/20 4,688.85 2,297.60 104.08
Quarterly 12/1/19 4,592.75 5,922.15 -22.45
Quarterly 9/1/19 4,487.24 5,217.80 -14.00
Quarterly 6/1/19 4,454.80 4,548.05 -2.05

Reference Information - Net Debt

Last Actual (FY0): -460.71
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,378.86 -233.40 -5,726.00 -1,177.18 3 1 1 0.86
Annual 12/1/21 -1,739.68 -231.10 -4,112.00 -875.95 3 1 1 1.94
Annual 12/1/20 -1,166.29 -228.80 -2,678.00 -592.07 3 2 -- 3.83
Quarterly 6/1/20 -475.17 -475.17 -475.17 -475.17 1 1 -- 19.85
Quarterly 9/1/20 -532.45 -532.45 -532.45 -532.45 1 1 -- 18.75
Quarterly 12/1/20 -592.07 -592.07 -592.07 -592.07 1 1 -- 17.69

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -460.71 -330.91 -39.23
Quarterly 12/1/19 -460.71 -441.11 -4.44
Quarterly 9/1/19 -389.93 -366.26 -6.46
Quarterly 6/1/19 -313.58 -310.97 -0.84

Reference Information - Net Income

Last Actual (FY0): 230.94
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 356.73 378.86 321.00 362.28 10 6 2 2.14
Annual 12/1/21 327.16 350.78 306.00 329.60 14 11 3 2.35
Annual 12/1/20 303.17 333.97 287.10 302.79 14 10 4 0.61
Quarterly 3/1/21 77.41 80.57 71.00 78.40 6 4 -- 5.93
Quarterly 6/1/20 74.42 84.74 66.00 74.62 10 4 6 -1.73
Quarterly 9/1/20 70.82 88.23 59.60 70.23 10 6 4 0.37
Quarterly 12/1/20 72.49 80.80 65.40 71.91 10 6 3 0.43

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.94 229.37 0.68
Quarterly 3/1/20 85.37 82.46 3.53
Quarterly 12/1/19 60.49 59.36 1.90
Quarterly 9/1/19 61.63 54.99 12.06
Quarterly 6/1/19 56.63 53.74 5.38

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly 6/1/20 84.00 84.00 84.00 84.00 1 -- 1 -6.67
Quarterly 9/1/20 88.00 88.00 88.00 88.00 1 -- -- --
Quarterly 12/1/20 85.00 85.00 85.00 85.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 6/1/19 77.00 70.00 10.00

Reference Information - Return On Equity

Last Actual (FY0): 5.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.30 17.00 6.80 7.77 5 -- -- 1.29
Annual 12/1/21 7.15 8.50 6.00 7.10 5 -- -- 2.58
Annual 12/1/20 7.07 9.22 5.20 6.61 6 -- -- -3.11
Quarterly 6/1/20 3.77 6.53 1.00 3.77 2 -- -- 8.50
Quarterly 9/1/20 3.47 6.13 0.80 3.47 2 -- -- -3.75
Quarterly 12/1/20 3.53 6.25 0.80 3.53 2 -- -- -5.24

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.81 5.95 -0.14
Quarterly 12/1/19 1.52 2.99 -1.47
Quarterly 9/1/19 2.15 4.76 -2.61
Quarterly 6/1/19 6.08 4.83 1.26

Reference Information - Sales

Last Actual (FY0): 775.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,013.81 1,060.00 957.00 1,020.97 10 5 3 0.52
Annual 12/1/21 945.08 983.20 900.00 942.30 13 8 5 0.10
Annual 12/1/20 881.39 911.90 818.22 887.20 14 5 8 -0.36
Quarterly 3/1/21 229.50 236.90 225.00 228.10 6 3 -- 0.73
Quarterly 6/1/20 217.15 226.20 208.00 216.46 12 2 9 -1.96
Quarterly 9/1/20 213.10 223.20 192.90 216.05 12 6 5 0.86
Quarterly 12/1/20 216.72 227.90 201.36 217.83 12 5 5 -0.88

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 775.57 773.15 0.31
Quarterly 3/1/20 234.61 231.68 1.26
Quarterly 12/1/19 197.31 195.94 0.70
Quarterly 9/1/19 200.98 195.60 2.75
Quarterly 6/1/19 190.49 190.34 0.08

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 63.36 50.14 46.24

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 27.69 8.45 7.86

Copyright Refinitiv