Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 45.44
Price - 52 Week High: 53.35
Price - 52 Week Low: 33.23
Price Date (Latest): 4/3/20
Median Price Target: 48.69
Diff from Prev Close: 3.25
% Difference: 7.16

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.01
FY0 End Date: 12/1/19
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.70

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.45 1.53 1.31 1.48 9 3 2 1.73
Annual 12/1/21 1.34 1.44 1.24 1.35 15 7 5 1.45
Annual 12/1/20 1.25 1.43 1.02 1.24 16 11 -- 4.75
Quarterly 3/1/20 0.33 0.37 0.25 0.35 15 10 -- 14.04
Quarterly 6/1/20 0.31 0.36 0.26 0.32 15 9 -- 5.38
Quarterly 9/1/20 0.30 0.36 0.25 0.31 15 2 5 -0.75
Quarterly 12/1/20 0.30 0.35 0.26 0.30 15 3 5 1.27
Long Term Growth 14.36 15.60 13.00 14.48 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.01 1.00 1.06
Quarterly 12/1/19 0.26 0.25 2.31
Quarterly 9/1/19 0.27 0.25 6.48
Quarterly 6/1/19 0.25 0.23 6.84
Quarterly 3/1/19 0.23 0.22 4.14

Reference Information - Book Value Per Share

Last Actual (FY0): 15.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 20.02 24.28 15.48 20.30 3 -- -- 6.55
Annual 12/1/21 19.53 22.96 15.33 20.29 3 -- 1 -60.84
Annual 12/1/20 19.24 21.73 15.19 20.79 3 -- 1 -60.48
Quarterly 3/1/20 20.75 20.89 20.60 20.75 2 -- -- --
Quarterly 6/1/20 20.98 21.15 20.81 20.98 2 -- -- --
Quarterly 9/1/20 21.23 21.44 21.01 21.23 2 -- -- --
Quarterly 12/1/20 21.48 21.73 21.22 21.48 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.18 44.77 -66.09
Quarterly 12/1/19 15.18 20.40 -25.59
Quarterly 9/1/19 12.93 20.66 -37.42
Quarterly 6/1/19 12.81 20.74 -38.22
Quarterly 3/1/19 47.67 20.57 131.77

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.99
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.19 2.28 2.10 2.19 2 1 -- 3.79
Annual 12/1/21 2.05 2.17 1.87 2.12 3 1 -- 1.99
Annual 12/1/20 1.85 2.03 1.67 1.84 3 1 -- 1.84
Quarterly 3/1/20 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly 6/1/20 0.34 0.34 0.34 0.34 1 -- -- --
Quarterly 9/1/20 0.33 0.33 0.33 0.33 1 -- -- --
Quarterly 12/1/20 0.38 0.38 0.38 0.38 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.99 1.87 6.61
Quarterly 12/1/19 0.72 0.33 118.18
Quarterly 9/1/19 0.49 0.32 53.13
Quarterly 6/1/19 0.43 0.21 104.76

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.41 0.65 0.32 0.40 7 -- -- 12.87
Annual 12/1/21 0.39 0.59 0.32 0.36 11 1 -- 6.02
Annual 12/1/20 0.34 0.40 0.32 0.32 11 -- 1 -0.27
Quarterly 3/1/20 0.08 0.10 0.08 0.08 5 -- -- --
Quarterly 6/1/20 0.08 0.10 0.08 0.08 5 -- -- --
Quarterly 9/1/20 0.08 0.10 0.08 0.08 5 -- -- --
Quarterly 12/1/20 0.08 0.10 0.08 0.08 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.24 0.26 -8.33
Quarterly 12/1/19 0.08 0.08 --
Quarterly 9/1/19 0.08 0.08 --
Quarterly 6/1/19 0.08 0.08 --
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 311.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 423.18 491.38 325.91 425.00 7 2 1 3.91
Annual 12/1/21 397.49 416.03 375.00 399.81 11 7 3 0.48
Annual 12/1/20 375.55 423.90 341.00 372.90 11 10 -- 5.63
Quarterly 3/1/20 94.48 106.60 67.23 99.45 10 8 -- 16.04
Quarterly 6/1/20 92.00 103.70 57.99 95.42 10 8 -- 5.98
Quarterly 9/1/20 85.70 99.94 63.56 86.05 10 4 4 -1.17
Quarterly 12/1/20 87.84 102.10 64.86 88.32 10 4 4 -0.23

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.40 309.13 0.73
Quarterly 12/1/19 81.48 80.03 1.81
Quarterly 9/1/19 83.10 73.71 12.74
Quarterly 6/1/19 76.77 65.72 16.81
Quarterly 3/1/19 70.05 62.20 12.63

Reference Information - EBITDA

Last Actual (FY0): 353.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 492.82 547.10 454.00 496.75 8 3 1 2.44
Annual 12/1/21 449.30 501.10 427.30 450.05 12 7 3 1.48
Annual 12/1/20 415.47 468.05 361.30 411.04 13 10 -- 4.60
Quarterly 3/1/20 104.61 117.70 91.30 106.00 10 7 -- 11.22
Quarterly 6/1/20 104.07 115.10 94.90 104.51 10 7 -- 4.68
Quarterly 9/1/20 96.90 111.56 85.20 95.25 10 2 4 -1.71
Quarterly 12/1/20 101.51 113.90 89.60 101.10 10 4 3 0.56

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 353.16 347.34 1.68
Quarterly 12/1/19 92.44 89.24 3.58
Quarterly 9/1/19 93.45 85.98 8.69
Quarterly 6/1/19 86.93 81.35 6.85
Quarterly 3/1/19 80.35 77.38 3.84

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.98 1.48 0.64 0.97 5 3 -- 4.72
Annual 12/1/21 0.81 0.97 0.57 0.87 6 3 1 2.95
Annual 12/1/20 0.73 0.90 0.52 0.75 6 4 -- 7.39
Quarterly 3/1/20 0.21 0.33 0.14 0.18 7 4 -- 17.74
Quarterly 6/1/20 0.21 0.30 0.12 0.22 7 3 -- 7.25
Quarterly 9/1/20 0.19 0.32 0.11 0.17 7 -- 2 -2.94
Quarterly 12/1/20 0.20 0.33 0.13 0.19 7 -- 2 --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.73 0.65 12.65
Quarterly 12/1/19 0.25 0.16 57.66
Quarterly 9/1/19 0.20 0.15 37.93
Quarterly 6/1/19 0.09 0.09 -1.43
Quarterly 3/1/19 0.19 0.14 32.56

Reference Information - Net Debt

Last Actual (FY0): -460.71
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,307.58 -233.40 -5,406.00 -1,283.34 3 -- -- 0.01
Annual 12/1/21 -610.42 -231.10 -989.73 -610.42 2 -- -- 0.07
Annual 12/1/20 -471.34 -228.80 -713.87 -471.34 2 -- -- 0.10
Quarterly 3/1/20 -527.16 -527.16 -527.16 -527.16 1 -- -- --
Quarterly 6/1/20 -585.78 -585.78 -585.78 -585.78 1 -- -- --
Quarterly 9/1/20 -649.13 -649.13 -649.13 -649.13 1 -- -- --
Quarterly 12/1/20 -713.87 -713.87 -713.87 -713.87 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -460.71 -330.91 -39.23
Quarterly 12/1/19 -460.71 -441.11 -4.44
Quarterly 9/1/19 -389.93 -366.26 -6.46
Quarterly 6/1/19 -313.58 -310.97 -0.84
Quarterly 3/1/19 -361.61 -367.57 1.62

Reference Information - Net Income

Last Actual (FY0): 230.94
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 345.40 383.27 316.00 348.40 8 3 1 3.18
Annual 12/1/21 315.67 350.62 297.00 315.42 14 8 4 1.93
Annual 12/1/20 294.68 333.45 269.00 290.05 14 12 -- 5.55
Quarterly 3/1/20 76.56 83.80 63.07 78.44 10 8 -- 15.24
Quarterly 6/1/20 74.46 81.40 68.00 74.75 10 8 -- 5.30
Quarterly 9/1/20 69.66 78.50 58.90 70.50 10 3 4 -1.63
Quarterly 12/1/20 71.44 80.20 63.70 71.00 10 4 4 -0.45

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.94 229.37 0.68
Quarterly 12/1/19 60.49 59.36 1.90
Quarterly 9/1/19 61.63 54.99 12.06
Quarterly 6/1/19 56.63 53.74 5.38
Quarterly 3/1/19 52.19 49.37 5.72

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly 3/1/20 82.00 82.00 82.00 82.00 1 -- -- --
Quarterly 6/1/20 86.00 86.00 86.00 86.00 1 -- -- --
Quarterly 9/1/20 88.00 88.00 88.00 88.00 1 -- -- --
Quarterly 12/1/20 85.00 85.00 85.00 85.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 6/1/19 77.00 70.00 10.00

Reference Information - Return On Equity

Last Actual (FY0): 5.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.52 19.20 6.30 7.60 5 -- -- -4.04
Annual 12/1/21 7.05 9.30 5.30 6.70 5 -- -- 3.92
Annual 12/1/20 6.95 9.45 4.60 6.43 6 -- -- 1.71
Quarterly 3/1/20 3.64 6.57 0.70 3.64 2 -- -- --
Quarterly 6/1/20 3.44 6.07 0.80 3.44 2 -- -- --
Quarterly 9/1/20 3.57 6.44 0.70 3.57 2 -- -- --
Quarterly 12/1/20 3.68 6.46 0.90 3.68 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.81 5.95 -0.14
Quarterly 12/1/19 1.52 2.99 -1.47
Quarterly 9/1/19 2.15 4.76 -2.61
Quarterly 6/1/19 6.08 4.83 1.26
Quarterly 3/1/19 4.55 4.68 -0.13

Reference Information - Sales

Last Actual (FY0): 775.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,001.06 1,056.57 957.01 998.20 8 3 1 1.47
Annual 12/1/21 936.05 984.09 902.48 935.40 13 8 3 1.20
Annual 12/1/20 879.35 927.42 818.22 880.00 14 11 -- 2.84
Quarterly 3/1/20 226.55 239.59 206.00 231.28 12 9 -- 8.05
Quarterly 6/1/20 221.08 231.08 209.00 219.91 12 9 -- 3.33
Quarterly 9/1/20 212.60 227.87 192.90 211.50 12 5 4 -0.09
Quarterly 12/1/20 219.15 228.88 201.36 219.70 12 5 4 0.38

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 775.57 773.15 0.31
Quarterly 12/1/19 197.31 195.94 0.70
Quarterly 9/1/19 200.98 195.60 2.75
Quarterly 6/1/19 190.49 190.34 0.08
Quarterly 3/1/19 186.79 186.03 0.41

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 44.99 36.48 33.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 24.63 7.78 7.91

Copyright Thomson Reuters Corporation