Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 62.84
Price - 52 Week High: 69.06
Price - 52 Week Low: 33.23
Price Date (Latest): 1/25/21
Median Price Target: 68.15
Diff from Prev Close: 5.31
% Difference: 8.46

Analyst Ratings

Mean Recommendation:

2.40

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.01
FY0 End Date: 12/1/19
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: --
Yield (%): 0.51

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.54 1.63 1.44 1.55 15 8 2 1.81
Annual 12/1/21 1.40 1.52 1.30 1.40 16 8 3 1.54
Annual 12/1/20 1.28 1.33 1.02 1.30 17 8 3 1.02
Quarterly 3/1/21 0.34 0.42 0.31 0.34 16 6 3 2.73
Quarterly 6/1/21 0.35 0.37 0.32 0.35 16 5 3 0.84
Quarterly 9/1/21 0.35 0.38 0.32 0.35 16 5 4 0.17
Quarterly 12/1/20 0.33 0.36 0.27 0.34 17 8 2 4.10
Long Term Growth 15.52 16.87 14.50 15.35 4 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.01 1.00 1.06
Quarterly 9/1/20 0.30 0.29 3.79
Quarterly 6/1/20 0.30 0.29 2.37
Quarterly 3/1/20 0.37 0.35 6.85
Quarterly 12/1/19 0.26 0.25 2.31

Reference Information - Book Value Per Share

Last Actual (FY0): 15.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 21.71 24.94 17.99 22.21 3 2 -- 0.52
Annual 12/1/21 21.16 23.52 18.07 21.90 3 2 -- 0.33
Annual 12/1/20 21.72 22.19 21.35 21.61 3 1 -- 0.14
Quarterly 3/1/21 22.52 22.52 22.52 22.52 1 -- -- --
Quarterly 6/1/21 22.84 22.84 22.84 22.84 1 -- -- --
Quarterly 9/1/21 23.16 23.16 23.16 23.16 1 -- -- --
Quarterly 12/1/20 21.94 22.19 21.69 21.94 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.18 44.77 -66.09
Quarterly 9/1/20 17.84 21.59 -17.35
Quarterly 6/1/20 17.68 21.18 -16.51
Quarterly 3/1/20 15.51 20.77 -25.31
Quarterly 12/1/19 15.18 20.40 -25.59

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.99
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.34 2.45 2.22 2.34 2 1 1 0.65
Annual 12/1/21 2.13 2.33 1.97 2.08 3 2 1 0.63
Annual 12/1/20 2.14 2.27 2.07 2.07 3 2 -- 0.47
Quarterly 12/1/20 0.38 0.38 0.38 0.38 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.99 1.87 6.61
Quarterly 9/1/20 0.59 0.31 90.32
Quarterly 6/1/20 0.80 0.39 105.13
Quarterly 3/1/20 -0.09 0.31 -129.03
Quarterly 12/1/19 0.72 0.33 118.18

Reference Information - Dividend Per Share

Last Actual (FY0): 0.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.33 0.40 -- 0.36 10 -- -- 0.62
Annual 12/1/21 0.34 0.37 0.32 0.34 10 1 -- 0.29
Annual 12/1/20 0.32 0.33 0.32 0.32 10 -- -- --
Quarterly 3/1/21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly 6/1/21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly 9/1/21 0.09 0.09 0.08 0.09 6 -- -- --
Quarterly 12/1/20 0.08 0.08 0.08 0.08 6 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.24 0.26 -8.33
Quarterly 9/1/20 0.08 0.08 --
Quarterly 6/1/20 0.08 0.08 --
Quarterly 3/1/20 0.08 0.08 -4.00
Quarterly 12/1/19 0.08 0.08 --

Reference Information - EBIT

Last Actual (FY0): 311.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 466.76 490.50 442.35 467.66 11 8 -- 1.52
Annual 12/1/21 422.97 438.00 411.76 421.44 12 7 4 1.51
Annual 12/1/20 390.54 398.00 376.68 391.37 12 7 4 1.14
Quarterly 3/1/21 99.50 111.00 65.00 102.40 10 6 4 3.10
Quarterly 6/1/21 103.39 111.50 72.10 107.55 10 7 2 0.37
Quarterly 9/1/21 104.26 115.70 82.00 105.75 10 6 4 -0.51
Quarterly 12/1/20 102.54 108.00 98.20 103.20 10 8 2 6.28

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.40 309.13 0.73
Quarterly 9/1/20 90.02 87.27 3.15
Quarterly 6/1/20 90.52 88.08 2.77
Quarterly 3/1/20 108.75 99.70 9.08
Quarterly 12/1/19 81.48 80.03 1.81

Reference Information - EBITDA

Last Actual (FY0): 353.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 519.91 548.90 489.45 520.00 11 8 -- 3.15
Annual 12/1/21 475.52 493.82 457.05 471.08 12 8 3 2.59
Annual 12/1/20 427.88 441.00 361.30 433.25 11 7 2 1.40
Quarterly 3/1/21 116.13 123.00 105.64 117.80 7 4 2 4.97
Quarterly 6/1/21 119.53 123.90 111.90 119.50 7 6 -- 1.61
Quarterly 9/1/21 118.19 121.00 113.90 118.60 7 4 2 1.70
Quarterly 12/1/20 110.28 119.00 89.60 111.69 10 7 1 6.30

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 353.16 347.34 1.68
Quarterly 9/1/20 100.91 96.62 4.44
Quarterly 6/1/20 101.31 98.01 3.36
Quarterly 3/1/20 119.65 112.85 6.02
Quarterly 12/1/19 92.44 89.24 3.58

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.08 1.55 0.64 1.11 6 3 1 2.05
Annual 12/1/21 0.89 1.04 0.58 0.95 6 3 2 1.72
Annual 12/1/20 0.80 0.88 0.75 0.78 4 3 1 3.25
Quarterly 3/1/21 0.20 0.26 0.15 0.20 4 2 2 -1.96
Quarterly 6/1/21 0.22 0.27 0.15 0.24 4 2 1 1.14
Quarterly 9/1/21 0.23 0.25 0.15 0.24 5 2 3 -0.66
Quarterly 12/1/20 0.21 0.24 0.15 0.22 6 6 -- 19.32

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.73 0.65 12.65
Quarterly 9/1/20 0.19 0.16 16.33
Quarterly 6/1/20 0.16 0.17 -7.69
Quarterly 3/1/20 0.25 0.24 5.42
Quarterly 12/1/19 0.25 0.16 57.66

Reference Information - Net Debt

Last Actual (FY0): -460.71
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,417.88 -323.10 -5,570.00 -1,360.55 3 -- 1 -0.32
Annual 12/1/21 -1,780.97 -319.90 -3,980.00 -1,043.02 3 -- 1 -0.16
Annual 12/1/20 -1,159.50 -307.40 -2,424.00 -747.10 3 1 -- 0.03
Quarterly 3/1/21 -820.59 -820.59 -820.59 -820.59 1 -- -- --
Quarterly 6/1/21 -891.96 -891.96 -891.96 -891.96 1 -- -- --
Quarterly 9/1/21 -964.11 -964.11 -964.11 -964.11 1 -- -- --
Quarterly 12/1/20 -747.10 -747.10 -747.10 -747.10 1 1 -- 0.13

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -460.71 -330.91 -39.23
Quarterly 9/1/20 -677.35 -615.88 -9.98
Quarterly 6/1/20 -559.89 -480.78 -16.45
Quarterly 12/1/19 -460.71 -441.11 -4.44

Reference Information - Net Income

Last Actual (FY0): 230.94
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 368.57 387.04 343.94 369.10 13 9 1 1.98
Annual 12/1/21 333.42 358.55 320.08 329.63 15 9 5 1.75
Annual 12/1/20 304.83 311.00 294.25 305.70 15 9 5 1.19
Quarterly 3/1/21 81.28 88.65 73.12 81.65 10 6 3 4.05
Quarterly 6/1/21 83.55 86.84 78.20 84.85 10 7 2 1.32
Quarterly 9/1/21 83.61 90.10 76.96 83.56 10 6 3 0.98
Quarterly 12/1/20 80.07 85.00 76.40 80.40 11 8 2 5.60

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.94 229.37 0.68
Quarterly 9/1/20 69.94 67.84 3.09
Quarterly 6/1/20 70.38 69.08 1.89
Quarterly 3/1/20 85.37 82.46 3.53
Quarterly 12/1/19 60.49 59.36 1.90

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly 12/1/20 86.00 86.00 86.00 86.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 6/1/20 91.00 86.00 5.81
Quarterly 3/1/20 109.45 106.00 3.25

Reference Information - Return On Equity

Last Actual (FY0): 5.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.70 16.30 6.10 7.12 5 -- -- 3.67
Annual 12/1/21 6.61 7.70 5.10 6.93 5 -- -- 2.04
Annual 12/1/20 6.64 8.10 5.40 6.41 6 -- -- 1.50
Quarterly 3/1/21 7.30 7.30 7.30 7.30 1 -- -- --
Quarterly 6/1/21 7.00 7.00 7.00 7.00 1 -- -- --
Quarterly 9/1/21 7.01 7.01 7.01 7.01 1 -- -- --
Quarterly 12/1/20 3.86 6.82 0.90 3.86 2 -- -- -1.03

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.81 5.95 -0.14
Quarterly 9/1/20 1.73 3.22 -1.49
Quarterly 6/1/20 1.87 3.46 -1.59
Quarterly 3/1/20 2.48 4.02 -1.54
Quarterly 12/1/19 1.52 2.99 -1.47

Reference Information - Sales

Last Actual (FY0): 775.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,027.86 1,074.00 984.39 1,022.75 13 11 1 1.02
Annual 12/1/21 956.62 993.26 926.39 949.85 14 11 2 1.08
Annual 12/1/20 884.01 891.90 818.22 890.00 15 9 4 0.62
Quarterly 3/1/21 234.10 245.30 222.76 235.45 12 7 3 1.77
Quarterly 6/1/21 236.31 244.15 227.70 236.70 12 6 4 0.34
Quarterly 9/1/21 238.38 252.50 226.91 237.14 12 7 3 0.27
Quarterly 12/1/20 227.24 232.32 201.36 230.60 14 9 3 2.44

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 775.57 773.15 0.31
Quarterly 9/1/20 212.87 209.98 1.37
Quarterly 6/1/20 212.11 212.36 -0.12
Quarterly 3/1/20 234.61 231.68 1.26
Quarterly 12/1/19 197.31 195.94 0.70

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 62.22 48.96 44.81

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 28.44 9.26 9.57

Copyright Refinitiv