Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 101.00
Price - 52 Week High: 108.04
Price - 52 Week Low: 64.83
Price Date (Latest): 4/18/24
Median Price Target: 113.31
Diff from Prev Close: 12.31
% Difference: 12.19

Analyst Ratings

Recommendation Name Number of Analysts Reporting
Strong Buy 3
Buy 8
Hold 4
Underperform 0
Sell 0

Mean Recommendation

Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 3.37 3.55 3.08 3.33 10 4 1 1.07
Annual Dec 25 3.05 3.35 2.91 3.05 15 12 1 2.22
Annual Dec 24 2.70 2.80 2.57 2.70 15 12 -- 1.62
Quarterly Mar 24 0.71 0.74 0.68 0.70 14 11 -- 4.31
Quarterly Jun 24 0.65 0.71 0.61 0.65 14 9 2 1.90
Quarterly Sep 24 0.66 0.69 0.60 0.66 14 6 3 0.58
Quarterly Dec 24 0.69 0.74 0.62 0.70 14 3 5 0.53
Long Term Growth 16.87 21.10 14.71 14.80 3 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2.26 2.26 0.19
Annual Dec 22 1.90 1.86 1.97
Annual Dec 21 1.63 1.64 -0.37
Quarterly Dec 23 0.64 0.64 0.47
Quarterly Sep 23 0.55 0.55 -0.63
Quarterly Jun 23 0.52 0.50 3.41
Quarterly Mar 23 0.54 0.53 1.06

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 30.28 35.42 25.57 29.85 3 1 1 0.58
Annual Dec 25 27.72 32.15 23.02 27.99 3 2 -- 0.70
Annual Dec 24 26.16 29.21 22.81 26.46 3 2 -- 0.82
Quarterly Mar 24 26.13 27.37 24.88 26.13 2 1 -- 0.06
Quarterly Jun 24 26.44 27.94 24.94 26.44 2 1 -- 0.08
Quarterly Sep 24 26.78 28.55 25.01 26.78 2 1 -- 0.07
Quarterly Dec 24 27.15 29.23 25.07 27.15 2 1 -- 0.07

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 55.44 25.25 119.58
Annual Dec 22 51.11 23.79 114.79
Annual Dec 21 19.87 22.97 -13.48
Quarterly Dec 23 55.44 25.77 115.13
Quarterly Sep 23 27.45 25.32 8.43
Quarterly Jun 23 24.36 24.77 -1.66
Quarterly Mar 23 21.31 24.32 -12.36

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 4.26 4.40 4.12 4.26 2 -- 1 -0.47
Annual Dec 25 4.18 4.25 4.10 4.18 2 1 1 1.21
Annual Dec 24 3.75 3.76 3.73 3.75 2 2 -- 0.40

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 3.15 3.41 -7.49
Annual Dec 22 2.67 2.78 -3.96
Annual Dec 21 2.79 2.35 18.89

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 0.49 0.59 0.36 0.50 8 -- -- --
Annual Dec 25 0.44 0.53 0.36 0.44 10 1 -- 0.91
Annual Dec 24 0.41 0.48 0.36 0.40 10 1 -- 0.99
Quarterly Mar 24 0.10 0.10 0.10 0.10 4 1 -- 2.56
Quarterly Jun 24 0.10 0.10 0.10 0.10 4 1 -- 2.56
Quarterly Sep 24 0.10 0.10 0.10 0.10 4 1 -- 2.56
Quarterly Dec 24 0.10 0.10 0.10 0.10 4 1 -- 2.56

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 0.32 0.32 -0.35
Annual Dec 21 0.32 0.35 -8.31
Quarterly Dec 23 0.10 0.09 10.00
Quarterly Sep 23 0.09 0.09 --
Quarterly Jun 23 0.09 0.09 --
Quarterly Mar 23 0.09 0.10 -6.67

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 984.72 1,125.75 807.73 1,030.01 9 4 1 1.74
Annual Dec 25 896.38 1,004.73 733.20 932.00 11 9 -- 1.31
Annual Dec 24 771.13 901.73 632.30 777.94 10 8 -- -0.58
Quarterly Mar 24 195.97 211.00 161.30 203.00 9 8 1 2.18
Quarterly Jun 24 179.77 199.00 140.10 183.61 9 8 1 0.53
Quarterly Sep 24 179.33 198.00 150.90 185.23 9 4 4 -2.48
Quarterly Dec 24 190.42 216.00 150.50 187.00 9 3 6 -1.45

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 643.94 659.28 -2.33
Annual Dec 22 565.12 561.44 0.66
Annual Dec 21 487.54 486.88 0.14
Quarterly Dec 23 180.96 182.74 -0.97
Quarterly Sep 23 155.77 158.51 -1.73
Quarterly Jun 23 148.80 145.60 2.19
Quarterly Mar 23 158.42 157.88 0.34

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1,058.73 1,178.27 939.00 1,038.41 9 2 2 0.98
Annual Dec 25 945.06 1,035.83 843.00 952.10 14 7 2 1.91
Annual Dec 24 835.03 909.76 783.00 839.62 14 9 -- 1.06
Quarterly Mar 24 218.81 226.00 212.80 218.50 8 6 -- 4.12
Quarterly Jun 24 201.73 220.40 191.60 196.80 8 4 -- 0.97
Quarterly Sep 24 204.64 213.00 200.00 202.95 8 2 2 0.26
Quarterly Dec 24 218.02 232.10 200.10 221.66 8 1 4 -0.16

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 701.56 705.01 -0.49
Annual Dec 22 617.34 609.20 1.34
Annual Dec 21 547.02 541.94 0.94
Quarterly Dec 23 195.94 197.09 -0.58
Quarterly Sep 23 170.36 171.02 -0.39
Quarterly Jun 23 163.06 158.55 2.84
Quarterly Mar 23 172.20 171.38 0.48

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.66 2.79 2.55 2.65 5 -- -- -3.65
Annual Dec 25 2.54 3.35 2.29 2.45 8 3 1 2.31
Annual Dec 24 2.12 2.20 2.05 2.12 7 2 -- 1.73
Quarterly Mar 24 0.57 0.58 0.55 0.57 4 2 -- 5.94
Quarterly Jun 24 0.53 0.56 0.49 0.53 4 1 -- 2.94
Quarterly Sep 24 0.51 0.52 0.50 0.52 4 1 1 0.49
Quarterly Dec 24 0.58 0.74 0.49 0.54 5 -- 3 -1.36

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1.71 1.79 -4.47
Annual Dec 22 1.48 1.33 10.94
Annual Dec 21 1.09 1.14 -4.30
Quarterly Dec 23 0.42 0.49 -14.29
Quarterly Sep 23 0.46 0.40 15.97
Quarterly Jun 23 0.42 0.36 16.67
Quarterly Mar 23 0.42 0.38 11.50

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 12,859.33 25,500.00 6,003.00 7,075.00 3 -- -- --
Annual Dec 25 9,615.15 23,900.00 1,964.00 6,298.30 4 -- 1 -7.91
Annual Dec 24 9,230.68 22,800.00 1,964.00 6,079.35 4 -- 1 -8.21
Quarterly Mar 24 5,840.80 5,840.80 5,840.80 5,840.80 1 -- -- --
Quarterly Jun 24 5,855.40 5,855.40 5,855.40 5,855.40 1 -- -- --
Quarterly Sep 24 5,870.10 5,870.10 5,870.10 5,870.10 1 -- -- --
Quarterly Dec 24 5,884.70 5,884.70 5,884.70 5,884.70 1 -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 5,931.41 7,781.58 -23.78
Annual Dec 22 5,546.32 5,491.50 1.00
Annual Dec 21 5,308.94 8,360.67 -36.50
Quarterly Dec 23 5,931.41 5,826.30 1.80
Quarterly Sep 23 5,811.74 12,315.85 -52.81
Quarterly Jun 23 5,717.37 11,707.45 -51.16
Quarterly Mar 23 5,600.87 19,500.00 -71.28

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -3,710.84 -3,559.68 -3,861.99 -3,710.84 2 1 -- -50.22
Annual Dec 25 -4,235.62 -1,614.30 -9,367.00 -2,980.60 4 1 -- 0.02
Annual Dec 24 -3,359.89 -1,401.10 -7,399.00 -2,319.73 4 -- 1 -0.03
Quarterly Mar 24 -1,850.33 -1,850.33 -1,850.33 -1,850.33 1 -- 1 -0.09
Quarterly Jun 24 -1,973.44 -1,973.44 -1,973.44 -1,973.44 1 -- 1 -0.12
Quarterly Sep 24 -2,105.58 -2,105.58 -2,105.58 -2,105.58 1 -- 1 -0.14
Quarterly Dec 24 -2,254.98 -2,254.98 -2,254.98 -2,254.98 1 -- 1 -0.16

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 -1,721.16 -2,551.87 32.55
Annual Dec 22 -2,538.36 -1,086.64 -133.60
Annual Dec 21 -972.05 -759.20 -28.04
Quarterly Dec 23 -1,721.16 -1,609.71 -6.92
Quarterly Sep 23 -1,519.34 -1,489.57 -2.00
Quarterly Jun 23 -1,419.34 -1,313.70 -8.04
Quarterly Mar 23 -1,266.87 -1,345.84 5.87

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 761.71 843.38 548.00 784.40 10 3 2 0.23
Annual Dec 25 705.25 802.55 493.00 706.25 15 9 2 2.02
Annual Dec 24 626.08 662.00 445.00 639.46 15 11 -- 1.68
Quarterly Mar 24 167.80 173.00 162.17 168.66 9 6 1 4.34
Quarterly Jun 24 154.33 167.00 146.97 154.00 9 6 1 1.47
Quarterly Sep 24 156.21 163.93 142.40 156.10 9 6 1 1.08
Quarterly Dec 24 165.57 176.55 147.50 167.00 9 4 3 0.78

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 535.52 534.44 0.20
Annual Dec 22 450.08 442.02 1.82
Annual Dec 21 388.99 389.40 -0.11
Quarterly Dec 23 151.94 151.45 0.32
Quarterly Sep 23 130.79 129.34 1.13
Quarterly Jun 23 123.75 118.88 4.09
Quarterly Mar 23 129.04 126.89 1.69

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 10.73 12.32 7.70 11.13 6 -- -- 0.03
Annual Dec 25 10.92 14.10 7.40 11.17 8 -- -- 0.95
Annual Dec 24 10.42 12.40 7.10 10.47 9 -- -- 1.49
Quarterly Mar 24 11.79 11.95 11.63 11.79 2 -- -- 2.04
Quarterly Jun 24 10.59 11.31 9.87 10.59 2 -- -- -3.03
Quarterly Sep 24 10.79 11.50 10.08 10.79 2 -- -- 3.30
Quarterly Dec 24 11.17 11.39 10.94 11.17 2 -- -- 5.53

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 9.38 9.50 -0.12
Annual Dec 21 8.69 7.63 1.06
Quarterly Sep 23 6.18 5.39 0.79
Quarterly Jun 23 2.31 5.06 -2.75
Quarterly Mar 23 6.90 5.43 1.48

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1,936.16 2,102.46 1,764.00 1,892.75 11 4 1 1.12
Annual Dec 25 1,770.19 1,872.06 1,615.00 1,770.03 16 11 1 1.97
Annual Dec 24 1,576.58 1,749.83 1,472.00 1,573.23 16 12 -- 1.08
Quarterly Mar 24 410.03 443.88 392.09 407.90 12 10 1 3.12
Quarterly Jun 24 381.48 435.07 354.57 378.77 12 8 2 0.75
Quarterly Sep 24 386.13 431.61 363.90 381.73 12 7 3 0.27
Quarterly Dec 24 407.46 434.45 374.60 408.15 12 4 5 0.50

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1,338.22 1,338.22 0.00
Annual Dec 22 1,188.78 1,191.36 -0.22
Annual Dec 21 1,076.45 1,075.17 0.12
Quarterly Dec 23 370.00 371.46 -0.39
Quarterly Sep 23 328.36 329.35 -0.30
Quarterly Jun 23 310.61 309.07 0.50
Quarterly Mar 23 329.25 327.43 0.56

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 44.69 37.43 33.07

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.62 13.20 10.32

Copyright Refinitiv